|
NO.DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL PRICE
<br />1 MOBILIZATION LUMP SUM 1 $12,000.00 $12,000.00
<br />2 CLEARING ACRE 1.1 $4,500.00 $4,741.00
<br />3 GRUBBING ACRE 1.1 $4,200.00 $4,425.00
<br />4 REMOVE CURB AND GUTTER LIN FT 120 $7.10 $852.00
<br />5 REMOVE CONCRETE WALK SQ FT 160 $4.50 $720.00
<br />6 REMOVE METAL APRON EACH 2 $100.00 $200.00
<br />7 COMMON EXCAVATION (P)CU YD 1620 $15.00 $24,300.00
<br />8 GRANULAR BORROW TN 1640 $13.00 $21,320.00
<br />9 GEOTEXTILE FABRIC TYPE V SQ YD 350 $2.50 $875.00
<br />10 AGGREGATE BASE CLASS 5 MOD TON 630 $18.50 $11,655.00
<br />11 TYPE LV 4 WEARING COURSE MIXTURE (B)TON 190 $76.00 $14,440.00
<br />12 BITUMINOUS DRIVEWAY REPAIR SF 185 $25.00 $4,620.00
<br />13 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT 84 $3.75 $315.00
<br />14 BITUMINOUS MATERIAL FOR TACK COAT GALLON 80 $1.50 $120.00
<br />15 15" RC PIPE CULVERT CLASS V LIN FT 50 $32.00 $1,600.00
<br />16 15" RC PIPE APRON EACH 1 $240.00 $240.00
<br />17 CONST. DRAINAGE STRUCTURE, 4' DIA MH EACH 1 $2,000.00 $2,000.00
<br />18 4" CONCRETE WALK SQ FT 25 $5.50 $137.50
<br />19 6" CONCRETE WALK SQ FT 480 $6.75 $3,240.00
<br />20 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 120 $27.00 $3,240.00
<br />21 TRUNCATED DOME PANEL SQ FT 48 $31.00 $1,488.00
<br />22 LIGHTING UNIT TYPE SPECIAL 1 EACH 3 $4,300.00 $12,900.00
<br />23 LIGHTING UNIT TYPE SPECIAL 2 EACH 15 $1,800.00 $27,000.00
<br />24 CONDUIT SYSTEM (LIGHTING) TYPE 1 LUMP SUM 1 $10,000.00 $10,000.00
<br />25 SERVICE CABINET EACH 1 $6,000.00 $6,000.00
<br />26 TRAFFIC CONTROL LUMP SUM 1 $4,000.00 $4,000.00
<br />27 ZEBRA CROSSWALK WHITE-EPOXY SQ FT 180 $14.00 $2,520.00
<br />28 PERENNIAL 1 GAL CONT PLANT 130 $13.50 $1,755.00
<br />29 DECIDUOUS SHRUB NO 2 CONT SHRUB 12 $40.00 $480.00
<br />30 LANDSCAPE EDGING, METAL LIN FT 75 $5.50 $412.50
<br />31 MODULAR BLOCK RETAINING WALL SQ YD 70 $230.00 $16,100.00
<br />32 SEEDING, INCL SEED, MULCH AND DISK ANCHOR AC 1.1 $2,300.00 $2,532.53
<br />33 SEEDING, TYPE 2 AC 0.1 $9,000.00 $826.00
<br />34 NATIVE SEEDING MAINTENANCE LUMP SUM 1 $8,000.00 $8,000.00
<br />35 SILT FENCE, TYPE MACHINE SLICED LIN FT 200 $2.25 $450.00
<br />36 STORM DRAIN INLET PROTECTION EACH 1 $250.00 $250.00
<br />37 CLEAN PIPE CULVERT EACH 4 $250.00 $1,000.00
<br />38 CULVERT PROTECTION EACH 4 $350.00 $1,400.00
<br />39 RANDOM RIPRAP CLASS II CU YD 4 $100.00 $400.00
<br />40 SODDING TYPE LAWN SQ YD 640 $4.40 $2,816.00
<br />41 EROSION CONTROL BLANKETS CATEGORY 3 SQ YD 2050 $2.00 $4,100.00
<br />$215,470.53
<br />$10,773.53
<br />$226,244.06
<br />$61,085.90
<br />$287,329.96
<br />TRAIL SEGMENT 1 - COUNTY ROAD H TO WOODALE DRIVE
<br />Sub-Total Segment 1
<br />Construction Contingency (5%)
<br />Total Construction Cost - Segment 1
<br />Engr, Fiscal, & Admin (27%)
<br />Total Segment 1 Cost
<br />CITY OF MOUNDS VIEW
<br />FILE NO. 435-06-119
<br />ATTACHMENT A
<br />COUNTY ROAD 10 CORRIDOR IMPROVEMENT PROGRAM
<br />COST ESTIMATE
<br />TRAIL SEGMENTS 1-5
<br />A-1
|