NO.DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL PRICE
<br />1 MOBILIZATION LUMP SUM 1.00 $12,000.00 $12,000.00
<br />2 CLEARING ACRE 0.9 $4,500.00 $3,930.37
<br />3 GRUBBING ACRE 0.9 $4,200.00 $3,668.35
<br />4 REMOVE CURB AND GUTTER LIN FT 200 $7.10 $1,420.00
<br />5 REMOVE CONCRETE WALK SQ FT 190 $4.50 $855.00
<br />6 REMOVE METAL APRON EACH 2 $100.00 $200.00
<br />7 COMMON EXCAVATION (P)CU YD 740 $15.00 $11,100.00
<br />8 GRANULAR BORROW TN 360 $13.00 $4,679.81
<br />9 GEOTEXTILE FABRIC TYPE V SQ YD 310 $2.50 $775.00
<br />10 AGGREGATE BASE CLASS 5 MOD TON 520 $18.50 $9,620.00
<br />11 TYPE LV 4 WEARING COURSE MIXTURE (B)TON 170 $76.00 $12,920.00
<br />12 BITUMINOUS DRIVEWAY REPAIR SF 200 $25.00 $5,000.00
<br />13 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT 48 $3.75 $180.00
<br />14 BITUMINOUS MATERIAL FOR TACK COAT GALLON 65 $1.50 $97.50
<br />15 15" RC PIPE CULVERT CLASS V LIN FT 100 $32.00 $3,200.00
<br />16 15" RC PIPE APRON EACH 2 $240.00 $480.00
<br />17 15" RC PIPE SEWER DES 3006 CL V LIN FT 200 $40.00 $8,000.00
<br />18 CONST. DRAINAGE STRUCTURE, 4' DIA MH EACH 2 $2,000.00 $4,000.00
<br />19 4" CONCRETE WALK SQ FT 25 $5.50 $137.50
<br />20 6" CONCRETE WALK SQ FT 800 $6.75 $5,400.00
<br />21 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 200 $27.00 $5,400.00
<br />22 TRUNCATED DOME PANEL SQ FT 80 $31.00 $2,480.00
<br />23 LIGHTING UNIT TYPE SPECIAL 1 EACH 2 $4,300.00 $8,600.00
<br />24 LIGHTING UNIT TYPE SPECIAL 2 EACH 14 $1,800.00 $25,200.00
<br />25 CONDUIT SYSTEM (LIGHTING) TYPE 1 LUMP SUM 1 $10,000.00 $10,000.00
<br />26 SERVICE CABINET EACH 1 $6,000.00 $6,000.00
<br />27 TRAFFIC CONTROL LUMP SUM 1 $4,000.00 $4,000.00
<br />28 ZEBRA CROSSWALK WHITE-EPOXY SQ FT 24 $14.00 $336.00
<br />29 PERENNIAL 1 GAL CONT PLANT 75 $13.50 $1,012.50
<br />30 DECIDUOUS SHRUB NO 2 CONT SHRUB 10 $40.00 $400.00
<br />31 LANDSCAPE EDGING, METAL LIN FT 40 $5.50 $220.00
<br />32 SEEDING, INCL SEED, MULCH AND DISK ANCHOR AC 0.6 $2,300.00 $1,469.93
<br />33 SEEDING, TYPE 2 AC 0.3 $9,000.00 $2,646.90
<br />34 NATIVE SEEDING MAINTENANCE LUMP SUM 1 $8,000.00 $8,000.00
<br />35 SILT FENCE, TYPE MACHINE SLICED LIN FT 300 $2.25 $675.00
<br />36 STORM DRAIN INLET PROTECTION EACH 1 $250.00 $250.00
<br />37 CULVERT PROTECTION EACH 1 $350.00 $350.00
<br />38 RANDOM RIPRAP CLASS II CU YD 8 $100.00 $800.00
<br />39 SODDING TYPE LAWN SQ YD 522 $4.40 $2,297.78
<br />40 EROSION CONTROL BLANKETS CATEGORY 3 SQ YD 1800 $2.00 $3,600.00
<br />$171,401.64
<br />$8,570.08
<br />$179,971.72
<br />$48,592.36
<br />$228,564.08
<br />Sub-Total Segment 4
<br />Engr, Fiscal, & Admin (27%)
<br />Total Segment 4 Cost
<br />TRAIL SEGMENT 4 - LONG LAKE ROAD TO COUNTY ROAD I
<br />Construction Contingency (5%)
<br />Total Construction Cost - Segment 4
<br />A-4
|