NO.DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL PRICE
<br />1 MOBILIZATION LUMP SUM 1 $12,000.00 $12,000.00
<br />2 CLEARING ACRE 1.1 $4,500.00 $4,955.70
<br />3 GRUBBING ACRE 1.1 $4,200.00 $4,625.32
<br />4 REMOVE CURB AND GUTTER LIN FT 40 $7.10 $284.00
<br />5 REMOVE CONCRETE WALK SQ FT 180 $4.50 $810.00
<br />6 REMOVE METAL APRON EACH 2 $100.00 $200.00
<br />7 COMMON EXCAVATION (P)CU YD 1290 $15.00 $19,350.00
<br />8 GRANULAR BORROW TN 443 $13.00 $5,760.89
<br />9 GEOTEXTILE FABRIC TYPE V SQ YD 335 $2.50 $837.11
<br />10 AGGREGATE BASE CLASS 5 MOD TON 602 $18.50 $11,144.40
<br />11 TYPE LV 4 WEARING COURSE MIXTURE (B)TON 176 $76.00 $13,376.00
<br />12 BITUMINOUS DRIVEWAY REPAIR SF 120 $25.00 $3,000.00
<br />13 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT 24 $3.75 $90.00
<br />14 BITUMINOUS MATERIAL FOR TACK COAT GALLON 70 $1.50 $105.00
<br />15 15" RC PIPE CULVERT CLASS V LIN FT 75 $32.00 $2,400.00
<br />16 15" RC PIPE APRON EACH 2 $240.00 $480.00
<br />17 15" RC PIPE SEWER DES 3006 CL V LIN FT 70 $40.00 $2,800.00
<br />18 CONST. DRAINAGE STRUCTURE, 4' DIA MH EACH 1 $2,000.00 $2,000.00
<br />19 4" CONCRETE WALK SQ FT 205 $5.50 $1,127.50
<br />20 6" CONCRETE WALK SQ FT 160 $6.75 $1,080.00
<br />21 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 40 $27.00 $1,080.00
<br />22 TRUNCATED DOME PANEL SQ FT 16 $31.00 $496.00
<br />23 INFORMATION SIGN (SPECIAL)EACH 1 $3,700.00 $3,700.00
<br />24 LIGHTING UNIT TYPE SPECIAL 1 EACH 2 $4,300.00 $8,600.00
<br />25 LIGHTING UNIT TYPE SPECIAL 2 EACH 16 $1,800.00 $28,800.00
<br />26 CONDUIT SYSTEM (LIGHTING) TYPE 1 LUMP SUM 1 $10,000.00 $10,000.00
<br />27 SERVICE CABINET EACH 1 $6,000.00 $6,000.00
<br />28 TRAFFIC CONTROL LUMP SUM 1 $4,000.00 $4,000.00
<br />29 PERENNIAL 1 GAL CONT PLANT 60 $13.50 $810.00
<br />30 DECIDUOUS SHRUB NO 2 CONT SHRUB 8 $40.00 $320.00
<br />31 LANDSCAPE EDGING, METAL LIN FT 35 $5.50 $192.50
<br />32 SEEDING, INCL SEED, MULCH AND DISK ANCHOR AC 1.0 $2,300.00 $2,352.90
<br />33 SEEDING, TYPE 2 AC 0.1 $9,000.00 $1,329.13
<br />34 NATIVE SEEDING MAINTENANCE LUMP SUM 1 $8,000.00 $8,000.00
<br />35 SILT FENCE, TYPE MACHINE SLICED LIN FT 100 $2.25 $225.00
<br />36 STORM DRAIN INLET PROTECTION EACH 1 $250.00 $250.00
<br />37 CLEAN PIPE CULVERT EACH 2 $250.00 $500.00
<br />38 CULVERT PROTECTION EACH 2 $350.00 $700.00
<br />39 RANDOM RIPRAP CLASS II CU YD 6 $100.00 $600.00
<br />40 SODDING TYPE LAWN SQ YD 558 $4.40 $2,455.53
<br />41 EROSION CONTROL BLANKETS CATEGORY 3 SQ YD 2000 $2.00 $4,000.00
<br />$170,837.00
<br />$8,541.85
<br />$179,378.85
<br />$48,432.29
<br />$227,811.13
<br />TRAIL SEGMENT 3 - EDGEWOOD DRIVE TO LONG LAKE ROAD
<br />Sub-Total Segment 3
<br />Construction Contingency (5%)
<br />Total Construction Cost - Segment 3
<br />Engr, Fiscal, & Admin (27%)
<br />Total Segment 3 Cost
<br />A-3
|