Laserfiche WebLink
The pie chart above compares 1994 budgeted Water Fund expenses to 1993 <br /> • expenses by type of expense. Overall expenses of the Water Fund are projected to <br /> increase 3.00% in 1994 over 1993 budgeted expenses. <br /> This increase is a result of three factors. Depreciation expenses will increase by <br /> $20,569 in 1994; Debt Service will increase by 7.77%; and Maintenance will increase <br /> by 8.33%. The commentary below will discuss these changes in detail. <br /> Operations consists of administration, utility billing and collections, and the pumping, <br /> treating, and distribution of water to the users of the Utility. <br /> Personnel Costs represent 47.51% of the operating costs of the Water Utility. As <br /> indicated in the chart below 4 46full time equivalent positions are budgeted for 1994. <br /> This is an increase of 0.05 full time equivalent positions from 1993. The Public <br /> Works Director resigned during 1993 and the position was not filled; the Public <br /> Works Supervisor and the City Planner assumed some of the duties and the <br /> remainder will be contracted for by an engineering consulting firm. As a <br /> consequence of the Planner assuming some duties formerly performed by the Public <br /> Works Director, 5% of his salary is being allocated to the Water Fund. An additional <br /> maintenance worker is proposed for 1994; costs will be shared equally by the Water, <br /> Sewer, and Storm Water Funds. This employee's duties will include: installation of <br /> valves & meters, location of water & sewer lines for excavation contractors, water <br /> treatment plant operation and maintenance of water & sewer systems. <br /> • <br /> SCHEDULE OF FULL & PART-TIME EMPLOYEES <br /> 1993 1994 <br /> Public Works Director 0.33 0.00 <br /> Public Works Supervisor 0.33 0.33 <br /> -- Engineering Aide 0.50 - --- 0.50 - - -- - - <br /> City Planner 0.00 0.05 <br /> Receptionist/Clerk 0.50 0.50 <br /> Utility Accountant 0.50 0.50 <br /> Accounting Clerk 0.25 0.25 <br /> Maintenance Workers 2.00 2.33 <br /> Total 4.41 4.46 <br /> • • <br />