Laserfiche WebLink
6 2. specific projections of annual cost savings or more efficient service operations that <br /> are reasonably likely to result from the combined service or function (the plan <br /> must thoroughly document how the projected cost savings, if any, were <br /> determined; all one-time only start-up costs should not be included in <br /> determining the cost of providing the service under the stared services <br /> agreement); and <br /> The annual cost savings projections to be outlined here are making the <br /> following assumptions: <br /> 1. Should the joint regional senior center facility not become a <br /> reality that each of the four participating communities would <br /> proceed with individually operating senior citizen programs. <br /> 2. The cities of Fridley and New Brighton would each operate <br /> programs requiring the full budget outlined here with Mounds <br /> View and Spring Lake Park each requiring one half of this budget <br /> for a senior citizen's program in their community (NOTE: <br /> Therefore, the total costs of four communities operating separate <br /> programs would be 3 times the outlined budget.) <br /> Annual Operating Budget <br /> of Senior Program in Individual Communities <br /> Individual <br /> CATEGORY Communities <br /> Personal Services 93,977 <br /> Program (self—sustaining) 60,000 <br /> Subsidized Services 10,000 <br /> Office Supplies 750 <br /> Operating Supplies 1,000 <br /> Fuels 2,500 <br /> Laundry 500 <br /> Maintenance/Repair Supplies 750 <br /> Equipment Replacement 10,050 <br /> Professional Services 200 <br /> Communication 6,000 <br /> Transportation 500 <br /> Advertising - 250 <br /> Dues and Subscriptions 400 <br /> Printing 6,200 <br /> Insurance 4,500 <br /> Auto Insurance 1,800 <br /> Conferences/Schools 1,000 <br /> Utilities 19,500 <br /> Services Contracted 1,000 <br /> Miscellaneous 250 <br /> Total 221,127 <br /> Program Income (60,000) <br /> Grants (42,055) <br /> Balance 119,072 <br /> [Represents full budget each for Fridley and New Brighton; one half of this budget each for <br /> Mounds View and Spring Lake Park.] <br />