Laserfiche WebLink
Cost Comparisons of <br />Proposed Regional Senior Center vs. Costs Associated with Individual Senior Programs <br />In Each of the Four Communities (Excluding Start -Up Construction Costs) <br />4 CITIES <br />CATEGORY RSC BUDGET SR PROGRAMS <br />202,701 281,931 <br />Personal Services 100,000 180,000 <br />Program (self-sustaining) 15,000 30,000 <br />Subsidized Services <br />1,500 <br />2,250 <br />Office Supplies <br />2,000 <br />3,000 <br />Operating Supplies <br />4,500 <br />7,500 <br />Fuels <br />1,000 <br />1,500 <br />Laundry <br />1500 <br />2,P50 <br />Maintenance/Repair Supplies <br />15,000 <br />30,150 <br />Equipment Replacement <br />Professional Services <br />200 <br />8,200 <br />600 <br />18,000 <br />Communication <br />850 <br />1,500 <br />Transportation <br />250 <br />750 <br />Advertising <br />500 <br />1,200 <br />Dues and Subscriptions <br />12,400 <br />18,600 <br />Printing <br />9,000 <br />13,500 <br />Insurance <br />5,400 <br />5,400 <br />Auto Insurance <br />1,500 <br />3,000 <br />Conferences/Schools <br />27,800 <br />58,500 <br />Utilities <br />2,000 <br />3,000 <br />Services Contracted <br />500 <br />750 <br />Miscellaneous <br />Total <br />411,801 <br />663 381 <br />(100,000) (180,000) <br />Program Income 74 700 (126165) <br />Grants (15%) <br />Balance 237 10l 357 216 <br />1. The annual estimated cost savings of a Regional Project vs. separate local operation is <br />$120,115.00 <br />2. The 20 year savings total is $2,402,300.00 <br />JKL93-176 <br />06/03/93 <br />