Laserfiche WebLink
2. specific projections of annual cost savings or more efficient service operations that <br />are reasonably likely to result from the combined service or function (the plan <br />must thoroughly document how the projected cost savings, if any, were <br />delennined; all one-time only start-up costs should not be included in <br />determining the cost of providing the service under the stared services <br />agreement); and <br />The annual cost savings projections to be outlined here are making the <br />following assumptions: <br />1. Should the joint regional senior center facility not become a <br />reality that each of the four participating communities would <br />proceed with individually operating senior citizen programs. <br />2. The cities of Fridley and New Brighton would each operate <br />programs requiring the full budget outlined here with Mounds <br />View and Spring Lake Park each requiring one Inalf of this budget <br />for a senior cilizcn'e program in their community (NOTE: <br />'therefore, the total costs of four communities operating separate <br />programs would be 3 times the outlined budget.) <br />Annual Operating Budget <br />of Senior Program in Individual Communities <br />Individual <br />CATEGORY <br />Communities <br />Personal Services <br />93,977 <br />Program (self—sustaining) <br />60.000 <br />Subsidized Services <br />10,000 <br />Office Supplies <br />750 <br />Operating Supplies <br />1,000 <br />Fuels <br />2,500 <br />Laundry <br />500 <br />Maintenance/Repair Supplies <br />750 <br />Equipment Replacement <br />10.050 <br />Professional Services <br />200 <br />Communication <br />6,000 <br />Transportation <br />500 <br />Advertising <br />250 <br />Dues and Subscriptions <br />400 <br />Printing <br />6,200 <br />Insurance <br />4,500 <br />Auto Insurance <br />1,800 <br />Conferences/Schools <br />1.000 <br />Utilities <br />19,500 <br />Services Contacted <br />1,000 <br />Miscellaneous <br />250 <br />Total 22_ 1,127 <br />Program Income <br />(60,000) <br />Grants <br />(42,055) <br />Balance <br />119.07�?. <br />(Represents lull budget each for Fridley and New Brighton; one half of this budget each for <br />Mounds View and Spring Lake Park.] <br />