|
MT OR
<br /> SC,9 11110iHDO
<br /> EW
<br /> LAKESIDE LIONS PARK
<br /> PARKING LOT REHABILITATION
<br /> COST ESTIMATE
<br /> OPTION 3: Angled Parking, North-South Orientation
<br /> CITIES OF MOUNDS VIEW AND SPRING LAKE PARK
<br /> BONESTROO FILE NO. 435-04-106
<br /> Estimated cost if bid as Estimated cost if bid as
<br /> part of larger street project stand alone project
<br /> Quantity Unit Desciption Unit Price Total Price Unit Price Total Price
<br /> 2 EA Private utility locate $300.00 $600.00 $300.00 $600.00
<br /> 4,400 SY Remove existing bituminous surfacing 2.40 10,560.00 2.75 12,100.00
<br /> 700 SF Remove existing concrete sidewalk 2.00 1,400.00 3.00 2,100.00
<br /> 4 EA Remove existing bollards 125.00 500.00 125.00 500.00
<br /> 2 EA Remove existing fruit tree, 2" 200.00 400.00 200.00 400.00
<br /> 2,070 CY Common excavation forarkin lot 9.00 18,630.00 10.00 20,700.00
<br /> P 9
<br /> 613 TN Recycyled Class 5 gravel base* 6.00 3,675.00 12.00 7,350.00
<br /> 613 TN New Class 5 gravel base 12.00 7,350.00 12.00 7,350.00
<br /> 405 TN Bituminous base course mixture 40.00 16,200.00 42.00 17,010.00
<br /> 305 TN Bituminous wear course mixture 48.00 14,640.00 50.00 15,250.00
<br /> 155 GAL Bituminous mat'l for tack coat 1.50 232.50 2.00 310.00
<br /> 1,100 LF Saw and seal bit. wear course 2.25 2,475.00 2.50 2,750.00
<br /> 760 LF B618 concrete curb& gutter 9.00 6,840.00 11.00 8,360.00
<br /> 30 CY Common excavation for sidewalk 20.00 600.00 20.00 600.00
<br /> 25 TN Gravel base for sidewalk 20.00 500.00 20.00 500.00
<br /> 60 SY 4" thick concrete sidewalk 38.00 2,280.00 40.00 2,400.00
<br /> 200 SF 6" thick concrete pedestrian ramp 5.00 1,000.00 5.00 1,000.00
<br /> 24.5 SF New traffic sign 30.00 735.00 40.00 980.00
<br /> 2,125 LF 4" yellow line, latex paint 1.00 2,125.00 1.20 2,550.00
<br /> 50 LF 18" white line, latex paint for cross walk 5.00 250.00 6.00 300.00
<br /> 3 EA Pvmt message- handicap symbol, paint 200.00 600.00 250.00 750.00
<br /> 12 EA Pvmt message - arrow, paint 200.00 2,400.00 250.00 3,000.00
<br /> 600 CY Topsoil borrow 16.00 9,600.00 20.00 12,000.00
<br /> 1,425 SY Restoration with sod 3.00 4,275.00 5.00 7,125.00
<br /> 1 LS Drainage Feature 1,500.00 1,500.00 1,500.00 1,500.00
<br /> 1 EA Adjust existing clean out 200.00 200.00 2.00 2.00
<br /> Sub-Total Construction Costs $ 109,567.50 $ 127,487.00
<br /> Engr, Testing& Admin 17,500.00 22,500.00
<br /> Total Cost- Option 1 $ 127,067.50 $ 149,987.00
<br /> Construction Cost Savings: $ 17,919.50 equals 14.06%
<br /> Total Cost Savings: $ 22,919.50 equals 15.28%
<br /> * Assumes that if this project is included as part of the larger street rehabilitation project,
<br /> 50% of the gravel base for the parking lot will be available as excess material from the streets.
<br /> This quantity will not be determined until the time of construction on the street project.
<br />
|