|
CM/OF
<br /> J
<br /> V
<br /> ci 9
<br /> E W
<br /> LAKESIDE LIONS PARK
<br /> PARKING LOT REHABILITATION
<br /> COST ESTIMATE
<br /> OPTION 2: Angled Parking, East-West Orientation
<br /> CITIES OF MOUNDS VIEW AND SPRING LAKE PARK
<br /> BONESTROO FILE NO. 435-04-106
<br /> •
<br /> Estimated cost if bid as Estimated cost if bid as
<br /> part of larger street project stand alone project
<br /> Quantity Unit Desciption Unit Price Total Price Unit Price Total Price
<br /> 2 EA Private utility locate $300.00 $600.00 $300.00 $600.00
<br /> 4,400 SY Remove existing bituminous surfacing 2.40 10,560.00 2.75 12,100.00
<br /> - 700 SF Remove existing concrete sidewalk 2.00 1,400.00 3.00 2,100.00
<br /> . 4 EA Remove existing bollards 125.00 500.00 125.00 500.00
<br /> 2 EA Remove existing cottonwood tree, 30" 500.00 1,000.00 500.00 1,000.00
<br /> 2 EA Remove existing fruit tree, 2" 200.00 400.00 200.00 400.00
<br /> 2,260 CY Common excavation for parking lot 9.00 20,340.00 10.00 22,600.00
<br /> 775 TN Recycyled Class 5 gravel base" 6.00 4,650.00 12.00 9,300.00
<br /> 775 TN New Class 5 gravel base 12.00 9,300.00 12.00 9,300.00
<br /> 530 TN Bituminous base course mixture 40.00 21,200.00 42.00 22,260.00
<br /> 400 TN Bituminous wear course mixture 48.00 19,200.00 50.00 20,000.00
<br /> 200 GAL Bituminous mat'l for tack coat 1.50 300.00 2.00 400.00
<br /> 1,330 LF Saw and seal bit. wear course 2.25 2,992.50 2.50 3,325.00
<br /> 775 LF B618 concrete curb & gutter 9.00 6,975.00 11.00 8,525.00
<br /> 30 CY Common excavation for sidewalk 20.00 600.00 20.00 600.00
<br /> 25 TN Gravel base for sidewalk 20.00 500.00 20.00 500.00
<br /> 60 SY 4"thick concrete sidewalk 38.00 2,280.00 40.00 2,400.00
<br /> 200 SF 6"thick concrete pedestrian ramp 5.00 1,000.00 5.00 1,000.00
<br /> 24.5 SF New traffic sign 30.00 735.00 40.00 980.00
<br /> 2,750 LF 4"yellow line, latex paint 1.00 2,750.00 1.20 3,300.00
<br /> 50 LF 18" white line, latex paint for cross walk 5.00 250.00 6.00 300.00
<br /> 3 EA Pvmt message - handicap symbol, paint 200.00 600.00 250.00 750.00
<br /> 16 EA Pvmt message - arrow, paint 200.00 3,200.00 250.00 4,000.00
<br /> 275 CY Topsoil borrow 16.00 4,400.00 20.00 5,500.00
<br /> 1,050 SY Restoration with sod 3.00 3,150.00 5.00 5,250.00
<br /> 1 LS Drainage Feature 1,500.00 1,500.00 1,500.00 1,500.00
<br /> 1 EA Adjust existing clean out 200.00 200.00 2.00 2.00
<br /> Sub-Total Construction Costs $ 120,582.50 $ 138,492.00
<br /> Engr, Testing & Admin 17,500.00 22,500.00
<br /> Total Cost- Option 1 $ 138,082.50 $ 160,992.00
<br /> Construction Cost Savings: $ 17,909.50 equals 12.93%
<br /> Total Cost Savings: $ 22,909.50 equals 14.23%
<br /> ' Assumes that if this project is included as part of the larger street rehabilitation project,
<br /> 50%of the gravel base for the parking lot will be available as excess material from the streets.
<br /> This quantity will not be determined until the time of construction on the street project.
<br />
|