License
<br />Award
<br />
<br />Construction/
<br />Renovations
<br />Finish
<br />Construction Launch Ops
<br />3 4 5 6 7 8 9
<br />Y1M3 Y1M4 Y1M5 Y1M6 Y1M7 Y1M8 Y1M9
<br />$1,537,500 $1,510,765 $1,433,905 $1,357,045 $1,186,135 $532,069 $585,720
<br />$1,537,500 $1,510,765 $1,433,905 $1,357,045 $1,186,135 $532,069 $585,720
<br />$0 $0 $0 $0 $94,050 $188,100 $188,100
<br />$0 $0 $0 $0 $0 $0 $0
<br />$0 $0 $0 $0 $94,050 $188,100 $188,100
<br />$0 $0 $0 $0 $94,050 $188,100 $188,100
<br />$1,537,500 $1,510,765 $1,433,905 $1,357,045 $1,280,185 $720,169 $773,820
<br />$0 $0 $0 $0 $0 $0 $0
<br />$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
<br />$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
<br />$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
<br />$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
<br />($462,500)($489,235)($566,095)($642,955)($813,865)($1,467,931)($1,414,280)
<br />$537,500 $510,765 $433,905 $357,045 $186,135 ($467,931)($414,280)
<br />$1,537,500 $1,510,765 $1,433,905 $1,357,045 $1,186,135 $532,069 $585,720
<br />$0 $0 $0 $0 $94,050 $188,100 $188,100
|