|
FISCAL
<br />YEAR 3
<br />24 25 26 27 28 29 30
<br />Y2M12 Y3M1 Y3M2 Y3M3 Y3M4 Y3M5 Y3M6
<br />$2,560,562 $2,774,157 $2,987,523 $3,200,660 $3,408,909 $3,621,581 $3,834,018
<br />$2,560,562 $2,774,157 $2,987,523 $3,200,660 $3,408,909 $3,621,581 $3,834,018
<br />$188,100 $188,100 $188,100 $188,100 $188,100 $188,100 $188,100
<br />($32,286)($34,438)($36,590)($38,743)($40,895)($43,048)($45,200)
<br />$155,814 $153,662 $151,510 $149,357 $147,205 $145,052 $142,900
<br />$155,814 $153,662 $151,510 $149,357 $147,205 $145,052 $142,900
<br />$2,716,377 $2,927,819 $3,139,033 $3,350,017 $3,556,114 $3,766,634 $3,976,918
<br />$0 $0 $0 $0 $0 $0 $0
<br />$946,011 $918,678 $891,118 $863,328 $835,307 $807,052 $778,561
<br />$946,011 $918,678 $891,118 $863,328 $835,307 $807,052 $778,561
<br />$946,011 $918,678 $891,118 $863,328 $835,307 $807,052 $778,561
<br />$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
<br />$582,266 $821,040 $1,059,815 $1,298,589 $1,532,707 $1,771,482 $2,010,256
<br />$1,582,266 $1,821,040 $2,059,815 $2,298,589 $2,532,707 $2,771,482 $3,010,256
<br />$2,528,277 $2,739,719 $2,950,933 $3,161,917 $3,368,014 $3,578,534 $3,788,818
<br />$188,100 $188,100 $188,100 $188,100 $188,100 $188,100 $188,100
|