|
17 18 19 20 21 22 23
<br />Y2M5 Y2M6 Y2M7 Y2M8 Y2M9 Y2M10 Y2M11
<br />$1,522,239 $1,678,284 $1,834,328 $1,990,373 $2,146,418 $2,302,462 $2,431,624
<br />$1,522,239 $1,678,284 $1,834,328 $1,990,373 $2,146,418 $2,302,462 $2,431,624
<br />$188,100 $188,100 $188,100 $188,100 $188,100 $188,100 $188,100
<br />($17,219)($19,371)($21,524)($23,676)($25,829)($27,981)($30,133)
<br />$170,881 $168,729 $166,576 $164,424 $162,271 $160,119 $157,967
<br />$170,881 $168,729 $166,576 $164,424 $162,271 $160,119 $157,967
<br />$1,693,120 $1,847,012 $2,000,905 $2,154,797 $2,308,689 $2,462,581 $2,589,591
<br />$0 $0 $0 $0 $0 $0 $0
<br />$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $973,117
<br />$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $973,117
<br />$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $973,117
<br />$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
<br />($494,980)($341,088)($187,195)($33,303)$120,589 $274,481 $428,374
<br />$505,020 $658,912 $812,805 $966,697 $1,120,589 $1,274,481 $1,428,374
<br />$1,505,020 $1,658,912 $1,812,805 $1,966,697 $2,120,589 $2,274,481 $2,401,491
<br />$188,100 $188,100 $188,100 $188,100 $188,100 $188,100 $188,100
|