|
LOi• 1
<br />Yr, Prin. Int. Total-
<br />1
<br />2
<br />3
<br />4
<br />5
<br />6
<br />7
<br />8
<br />9
<br />10
<br />LOT 2
<br />1'r. Prin. Int.- Total yr
<br />1,309.18
<br />1,309.18
<br />1,309.18
<br />1,178.26
<br />2,618.36
<br />2,487.44
<br />1
<br />2
<br />1,296.10
<br />1,296.10
<br />2,592.20
<br />1
<br />1,240.72
<br />1,309.18
<br />1,047.34
<br />2,356.52
<br />3
<br />1,296.10
<br />1296.10
<br />1,166.49
<br />1,036.88
<br />2,462.59
<br />2
<br />1,240.72
<br />1,309.18
<br />1,309.18
<br />916.42
<br />785.51
<br />2,225.60
<br />4
<br />1,296.10
<br />907.27
<br />2,332,98
<br />2,203.37
<br />3
<br />4
<br />1,240.72
<br />1,240.72
<br />1,309.18
<br />654.59
<br />2,094.69
<br />1,963.77
<br />5
<br />6
<br />1296,10
<br />1'296.10
<br />777.66
<br />2,073.76
<br />5
<br />1,240.72
<br />1,309.18
<br />523.67
<br />1,S32.85
<br />7
<br />1'296.10
<br />648.05
<br />51S.44
<br />1,944.15
<br />1,814.54
<br />6
<br />7
<br />1,240.72
<br />1,309.18
<br />1,309.17
<br />392.75
<br />261.84
<br />1,701.93
<br />1,571.01
<br />8
<br />1:296.10
<br />'
<br />388.83
<br />1,684.93
<br />8
<br />1,240.72
<br />1,240.72
<br />1,309.17
<br />130.92
<br />1,440.09
<br />9
<br />10
<br />1,296.11
<br />1,296.11
<br />259.22
<br />129.61
<br />1,555.33
<br />9
<br />1,240.72
<br />13,091.78
<br />7,200.48
<br />O,292.26
<br />12,961.02
<br />7,128.SS
<br />1,425.72
<br />TO,0 99.51
<br />10
<br />1,240.72
<br />12,407.20
<br />TOTAL - ALL LOTS
<br />Yr. Prin. Int. Total
<br />1 3,846.00 3,846.00 7,692.00
<br />2 3,846.00 3,461.40 7,307.40
<br />3 3,846.00 3,076.80 6,922.80
<br />4 3,846.00 2,692.20 6,538.20
<br />5 3,846.00 2,307.60 6,153.60
<br />6 3,846.00 1,923.00 5,769.00
<br />7 3,846.00 1,538.40 5,394.40
<br />8 3,846.UU 1,153.80 4,999.80
<br />9 3,846.00 769.20 4,615.20
<br />10 3,846.00 384.60 4,230.60
<br />38,460.00 21,153.00 59,613.00
<br />LOT
<br />1,240.72
<br />1,116.65
<br />992.58
<br />868.50
<br />744.43
<br />620.36
<br />496.29
<br />372.22
<br />248.14
<br />124.07
<br />6,823.96
<br />2,e
<br />2,2
<br />2,2
<br />2,1
<br />1,9
<br />1,8
<br />1,7
<br />1,6
<br />1.4;
<br />
|