Laserfiche WebLink
Cost Estimation for the Proposed Department Personnel <br />POSITION SALARY BENEFITS TOTAL <br />Fulltime <br />Director <br />$32,000.00 <br />$5,578.00 <br />$ <br />37,578.00 <br />Fulltime <br />Programmer/Secretary <br />$20,000.00 <br />$4,240.00 <br />$ <br />24,210.00 <br />1/3 time <br />Sr. Citizen/ <br />Tripe Coordinator <br />$ 6,000.00 <br />$ 669.00 <br />$ <br />6,669.00 <br />2/5 time <br />Forester <br />$13,109.00 <br />Inclusive <br />$ <br />13,109.00 <br />1/2 time <br />Aquatics Supervisor <br />$ 9,500.00 <br />$2,064.25 <br />$ 11 564.25 <br />'TOTAL <br />PROPOSED <br />SALARIES...$ <br />9 <br />Existing Personnel Costs <br />POSITION SALARY BENEFITS TOTAL <br />Fulltime <br />Director <br />$35,698.00 <br />$5,977.83 <br />$ <br />41,675.83 <br />Fulltime <br />Ath/Rec Supervisor <br />$22,750.00 <br />$4,546.62 <br />$ <br />27,296.62 <br />Fulltime <br />Secretary <br />$16,349.00 <br />$3,832.91 <br />$ <br />20,181.91 <br />2/5 time <br />Forester <br />$13,109.00 <br />Inclusive <br />$ <br />13,109.00 <br />1/2 time <br />Aquatics Supervisor <br />$ 9,500.00 <br />$2,064.25 <br />$ <br />11,564.25 <br />TOTAL CURRENT <br />SALARIES...$1I3,027. <br />The above figures show the current personnel and payment struc- <br />ture and the proposed payment and personnel structure. Here are <br />seven major benefits to this personnel structure. <br />1. This proposal saves the City $20,667.35 per year in salaries <br />and benefits while guaranteeing the same quality service and <br />an escalation In services for the increasing senior citizen <br />population. <br />2. This proposal promotes two City employees who have earned <br />advancement, in my estimation, due to the longevity, devotion <br />and quality of services which has been rendered. <br />3. This proposal offers new challenges for two employees and a <br />promotion of this nature is sure to breath new motivating <br />factors for both. <br />4. This proposal allows two fulltime employees to cover the <br />office administration and day to day operations with the <br />addition of the three part-time support personnel. <br />5. This proposal retains the departmeiit head as a full-time _ <br />administrative leader who can keep our City's needs first and <br />foremost as a priority. The department head also is the key <br />position to offer stability, supervision, and leadership on a <br />full-time basis to the department staff.. For this reason, it <br />is most important that this position remains a full-time <br />position. <br />6. It is my guarantee that this personnel structure can retain <br />the current quality in leisure programming, park development <br />and office administration as currently offered. <br />7. I am positive that this is the best structure for the Parks, <br />Recreation and Forestry Department and the City of Mounds <br />View. I am devoted to make it work. �. <br />