|
M
<br />CITY OF ST. ANTHONY, MINNESOTA
<br />GENERAL FUND
<br />STATEMENT OF REVENUE - ACTUAL COMPARED WITH BUDGET ESTIMATES
<br />YEARS ENDED DECEMBER 31, 1979 AND 1978
<br />See accompanying notes to financial statements.
<br />1979
<br />1978
<br />Budget
<br />Actual
<br />Actual
<br />General property taxes
<br />Taxes
<br />$
<br />388,958
<br />$
<br />432,106
<br />Fiscal disparities distribution
<br />13,522
<br />8,786
<br />$
<br />411,431
<br />$
<br />402,480
<br />$
<br />440,892
<br />Tax forfeit sale
<br />3,934
<br />847
<br />Penalties and interest on taxes
<br />1,800
<br />1,523
<br />1,591
<br />413,231
<br />$
<br />407,937
<br />$
<br />443,330
<br />Licenses and permits
<br />Licenses
<br />$
<br />8,500
<br />$
<br />8,048
<br />$
<br />8,011
<br />Permits
<br />5,000
<br />12,914
<br />18,552
<br />$
<br />13,500
<br />$
<br />20,962
<br />$
<br />26,563
<br />Intergovernmental revenue
<br />State property tax relief fund -
<br />Homestead credit
<br />$
<br />69,106
<br />$
<br />69,106
<br />$
<br />75,314
<br />Local government aid
<br />231,880
<br />231,880
<br />177,208
<br />Attached machinery aid
<br />1,087
<br />1,202
<br />Other state grants and aid
<br />Police - Training reimbursement
<br />306
<br />3,056
<br />Civil defense
<br />3,512
<br />2,555
<br />Dutch elm
<br />873
<br />2,742
<br />County aid
<br />Aid to municipalities
<br />873
<br />918
<br />Street maintenance
<br />3,456
<br />1,648
<br />4,232
<br />Metro Council
<br />Section 8 Housing Grant
<br />5,134
<br />4,909
<br />Planning Assistance Grant
<br />3,372
<br />Other
<br />520
<br />$
<br />304,442
<br />$
<br />314,939
<br />$
<br />275,508
<br />Fines, forfeitures and penalties
<br />$
<br />20,000
<br />$
<br />21,580
<br />$
<br />24,294
<br />Charges for current services
<br />$
<br />2,000
<br />$
<br />1,828
<br />$
<br />2,529
<br />See accompanying notes to financial statements.
<br />
|