Laserfiche WebLink
19 <br />CITY OF ST. ANTHONY, MINNESOTA <br />GENERAL FUND <br />STATEMENT OF REVENUE - ACTUAL COMPARED WITH BUDGET ESTIMATES (CONTINUED) <br />YEARS ENDED DECEMBER 31, 1979 AND 1978 <br />See accompanying notes to financial statements. <br />l-' <br />1979 <br />1978 <br />Budget <br />Actual <br />Actual <br />Other revenue <br />Interest earned <br />$ 500 <br />$ 34,297 <br />$ 6,113 <br />Rental of property <br />4,420 <br />4,220 <br />Special assessments <br />217 <br />81 <br />Sale of property and equipment <br />1,564 <br />Other <br />18,000 <br />5,074 <br />3,885 <br />Refunds and reimbursements <br />Independent School District No. <br />282 <br />Labor and commodities <br />1,144 <br />5,430 <br />4,417 <br />Tennis court improvement <br />1,973 <br />Community Services Program deficit <br />2,800 <br />Administrative fee - Community <br />Development Block Grant <br />4,242 <br />1,500 <br />Insurance claims and refunds <br />3,257 <br />1,740 <br />Other <br />1,986 <br />1,001 <br />$ 19,644 <br />$ 58,923 <br />"9,294 <br />Total revenue <br />$ 772,817 <br />$ 826,169 <br />$ 801,518 <br />Other sources <br />Transfers from other funds <br />Home Improvement Grant Fund <br />$ 229 <br />Revenue Sharing Fund <br />$ 55,000 <br />89,030 <br />Special Fire Fund <br />8,000 <br />12,250 <br />Special Police Fund <br />15,000 <br />14,500 <br />Liquor Fund <br />300,000 <br />275,000 <br />Water Operating Fund <br />12,000 <br />24,221 <br />Sewer Operating Fund <br />10,000 <br />19,000 <br />State Aid Maintenance Fund <br />1,367 <br />Total other sources <br />$ 420,000 <br />$ 401,367 <br />$ 434,230 <br />Total revenue and <br />other sources <br />51.192.817 <br />51.227.536 <br />51.235 748 <br />See accompanying notes to financial statements. <br />l-' <br />