Laserfiche WebLink
ASSESSMENT SCHEDULE <br /> Constant Annual Payment Method <br /> Project: PENROD LANE REHAHILITAION Lot: TYPICAL <br /> Parcel: TYPICAL LOT Block: <br /> Addition: <br /> Interest Start Date: 01-Jan-94 <br /> Repayment Period: 15 years <br /> Interest Rate: 8.00: <br /> Assessments: Quantity Unit Measure Unit Price Amount <br /> a. STREET IMPROVEMENT 53 FF 73.27 $3,883.31 <br /> b. .WATER SERVICE 1 EA 400.00 $400.00 <br /> C. <br /> d. <br /> e. <br /> ------------------------------------ - <br /> Total Assessment $4,283.31 <br /> YEAR ANNUAL PAYMENT PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT REMAINING <br /> 1993 $4,283.31 <br /> 1994 $500.42 $157.75 $342.66 $4,125.56 <br /> 1995 $500.42 $170.37 $330.04 $3,955.19 <br /> 1996 $500.42 $184.00 $316.41 $3,771.18 <br /> 1997 $500.42 $198.72 $301.69 $3,572.46 • <br /> 1998 ' $500.42 $214.62 $285.80 $3,357.84 <br /> 1999 $500.42 $231.79 $268.63 $3,126.05 <br /> 2000 $500.42 $250.33 $250.08, $2,875.72 <br /> 2001 $500.42 $270.36 $230.06 $2,605.36 <br /> 2002 $500.42 $291.99 $208.43 $2,313.37 <br /> 2003 $500.42 $315.35 $-185.07 $1,998.02 <br /> 2004 $500.42 $340.58 $159.84 $1,657.45 <br /> 2005 $500.42 $367.82 $132.60 $1,269.62 <br /> 2006 $500.42 $397.25 $103.17 $892.38 <br /> 2007 $500.42 $429.03 $71.39 $463.35 <br /> 2008 $500.42 $463.35 $37.07 $0.00 <br /> -------------------- <br /> $7,506.26 =Total of Annual Payments <br /> 10--Mar-93 <br />