1
<br /> ' Breakdown of Project Costs
<br /> . 29'Avenue Reconstruction
<br /> ' Wilson to Stinson to Crestview to
<br /> Crestview Wilson CSAH 88 Total
<br /> I. Street Reconstruction Costs
<br /> Probable Cost $700,0001 $320,000 $268,000 $1,288,000
<br /> ' II. Watermain Costs
<br /> Total Watermain Costs $119,000 $54,000 $42,000 I $215,000
<br /> Assessable Amount($400 per connection, 74 ($16,800) ($7,600) ($5,200) ($29,600)
<br /> ' connections)
<br /> City Amount $102,200 $46,400 $36,800 $185,400
<br /> III. Storm Sewer Reconstruction Costs
<br /> i
<br /> Probable Cost $653,000 $137,000 $90,000 1 $880,000
<br /> ' IV. Sanitary Costs
<br /> Probable Cost $186,000 $16,000 $48,000 j $250,000
<br /> ' Total Cost $1,659,000 $526,000 $448,600 I $2,633,000
<br /> The proposed funding for the project can be summarized as follows:
<br /> ' Water Storm Water Bond Against Total
<br /> Item Connection Utility Bond Municipal State Cost
<br /> Fee Aid Funds
<br /> ' Street Reconstruction Improvements ----- ---- $1,288,000 $1,288,000
<br /> Watermain Improvements $29,600 $185,400 ----- $215,000
<br /> Storm Sewer Improvements - ----- $780,000 $100,000 $880,000
<br /> Sanitary Sewer Improvements ---- $250,000 ----- $250,000
<br /> ' Total $29,600 1 $1,215,400 $1,388,000 1 $2,633,000
<br /> 1
<br /> 1 City of St.Anthony A
<br /> 2000 Street&Utility Improvement Project WSB
<br /> Feasibility Report
<br /> e-
<br /> WSB Project No. 1065.25
<br /> ' Page 9
<br />
|