|
5-3 - - -
<br /> �ity of Salnt Anthony, Minnesota
<br /> City Hall Community Center Complex
<br /> Cost Allocation Schedule - •
<br /> Year of School Distrfct _
<br /> Maturity OF/Main DIS Total Exp. Contribution
<br /> (1) (2) (3) - (4) (5)
<br /> 1996 $0 $84,422 $64,422 $0
<br /> 1997 28,456 : 8 ,893 112,349 100,000
<br /> 1998 =•29,310 113,114 100,000
<br /> 1989 30,189 :': '83;581 113,770 100,000
<br /> 2000 31,095 63,242 114,337 100,000
<br /> 2001 329027 :' .':,82,.784.. 114,812 i00,00o
<br /> 2002 ::'32,988. :'°8 ;896 -:::118,884 100,000
<br /> 2003 =' 33,978117,120 100,000
<br /> 2004 34,997 -.'=.83,J26 .' 118,923 10Q,000
<br /> 2005 36,047 84,499 120,545 100,000
<br /> 2006 37,129 83,189 120,318 100,000
<br /> 2007 : 38,242 83,402 121,645 100,000
<br /> 2008 .39,390 85,064: 124,443 100,000
<br /> 2009 40,571 -:_ 88•,720 125,292 100,000
<br /> 2010 41,789 94,144 _ .125,932 100,000
<br /> 2011 .43,042 . 0 _43,042 100,000 •
<br /> 2012 : 44,333 �` 0. . 44,333 100,000
<br /> 2013 45,663 0 -45,663 100,000
<br /> 2014 .47,033 0 .47,033 100,ob0
<br /> 2015 48,444 0 . : 48,444 100,000
<br /> 2016 4u9fl Q 49,89 100,00
<br /> Totals: X64&23 $1 2, 7.699 1"-2,32.1 �2,QO0 900
<br /> Occupied , O$M
<br /> lsgt�jtl�ie:a 7otaL$q_�# 1c QsSd1Ai ;ic�Eee# SsI.F.�ef
<br /> ty ' ,528 /0 j9;327 2,805
<br /> Gymriam 3
<br /> si4i } ; 6 2, .671 /0 0,324
<br /> PUb11c Areas .,
<br /> �2 0 " , 4J,472 41,:47-12
<br /> tie c L .., t -,. .,•,
<br /> Prepared: 18-,tan-08 •
<br /> $tine6P.wk4 SPRINGSTED Incorporated
<br />
|