Laserfiche WebLink
(AS MODIFIED ON MARCH 14,2006) <br /> EWPACT ON TAX BASE <br /> Estimated Estimated Captured <br /> 2005/2006 Tax Capacity(CTC) Percent of CTC <br /> Tax Capacity Upon Completion ** to Entity Total <br /> Ramsey County 420,951,592 164,383 0.03919% <br /> City of St.Anthony* 5,414,108 164.383 3.0362% <br /> ISD No.282* 5,414,108 164,383 3.0362% <br /> * Includes values for Hennepin County and Ramsey County <br /> ** Includes a 2%inflation factor for 2007-2011 <br /> EWPACT ON TAX RATES <br /> 2005/2006 Percent Potential <br /> Extension of Total CTC Taxes <br /> Rates <br /> Ramsey County 0.46686 40.04% 164,383 76,744 <br /> City of St.Anthony 0.45868 38.57% 164,383 75,399 <br /> ISD No.282 0.21764 16.65% 164,383 35,776 <br /> Other 0.08284 4.74% 164,383 13,617 <br /> Total 1.22602 100.00% 201,537 <br /> The estimates listed above display the captured tax capacity and tax rates based upon the estimates for <br /> the 2005/Pay 2006 rate. The total net capacity for the entities listed above are based on the highest <br /> estimated Captured Tax Capacity. <br /> Estimated Costs <br /> The following are estimated costs for acquisition, soil correction and administration. Actual costs may vary <br /> depending on negotiated costs,interest rates, actual relocation claims or sale price. <br /> Budget <br /> Acquisition $0 <br /> Renovation $0 <br /> Soil Correction/Site Improvements $700,000 <br /> 5.00%Administration $36,500 <br /> Consultants/Legal $30,000 <br /> 5.00%Contingency $38,325 <br /> Subtotal: $804,825 <br /> Street Scape $0 <br /> Housing and Redevelopment Authority of St.Anthony Modification to the'TIF Plan for the Chandler Place TIF District 3 <br />