Laserfiche WebLink
Public Improvements $0 <br /> Financing-Costs <br /> Issuance Costs $25,000 <br /> Capitalized Interest $163,702 <br /> 3.00%Discount $29,806 <br /> Subtotal $218,508 <br /> Total Costs $1,023,333 <br /> Source Funds <br /> Tax Increment $1,023,333 <br /> Special Assessments/Other $0 <br /> Land $0 <br /> CDBG $0 <br /> Total Source of Funds $1,023,333 <br /> (AS MODIFIED ON MARCH I4, 2006) <br /> Sources of Revenue/Bonded Indebtedness <br /> The HRA or City reserves the right to incur bonded indebtedness or other indebtedness as a result of <br /> the TIF Plan. As presently proposed, the project will be financed by a bond issue or an interfund loan. <br /> Additional indebtedness may be required to finance other authorized activities. The total principal <br /> amount of bonded indebtedness,including a general obligation (GO) TIF bond, or other indebtedness <br /> related to the use of tag increment financing will not exceed $4,000,000 without a modification to the <br /> TIF Plan pursuant to applicable statutory requirements. <br /> SOURCES OF FUNDS TOTAL <br /> Tag Increment $4,833,875 <br /> Sales/Lease Proceeds $319,250 <br /> Loans/Advance Repayments $600,000 <br /> Interest Income $506,875 <br /> PROJECT REVENUES $6,2602000 <br /> Interfund Loans $2,000,000 <br /> Bond Proceeds $4,000,000 <br /> Housing and Redevelopment Authority of St.Anthony Modification to the TIF Plan for the Chandler Place TIF District 4 <br />