|
Saint Anthony Village Lowry Grove Redevelopment TIF District
<br />Replacement Cost Report
<br />Square Foot Cost Estimate Report Date:11/22/2017
<br />Lowry Park Office and Barber Shop
<br />City of St Anthony
<br />2501 Lowry Ave NE , St Anthony , Minnesota ,
<br />55418
<br />Building Type:
<br />Commercial Building with Face Brick / Wood
<br />Frame
<br />Location:ST ANTHONY, MN
<br />Story Count:1
<br />Story Height (L.F.):12
<br />Floor Area (S.F.):1400
<br />Labor Type:OPN
<br />Basement Included:Yes
<br />Data Release:Year 2018
<br />Cost Per Square Foot:$263.27
<br />Building Cost:$368,598.46
<br />% of Total Cost Per S.F. Cost
<br />29.19% 69.86 97,803.58
<br />A1010 Standard Foundations 14.98 20,966.69
<br />7.29 10,206.15
<br />7.69 10,760.54
<br />A1030 Slab on Grade 5.57 7,800.30
<br />5.57 7,800.30
<br />A2010 Basement Excavation 3.79 5,312.47
<br />3.79 5,312.47
<br />A2020 Basement Walls 45.52 63,724.12
<br />45.52 63,724.12
<br />26.28% 62.90 88,064.18
<br />B1010 Floor Construction 4.51 6,314.00
<br />0.54 756.00
<br />3.97 5,558.00
<br />B1020 Roof Construction 3.87 5,424.16
<br />3.87 5,424.16
<br />B2010 Exterior Walls 45.17 63,235.02
<br />45.17 63,235.02
<br />B2020 Exterior Windows 2.14 2,996.36
<br />2.14 2,996.36
<br />B2030 Exterior Doors 3.21 4,494.64
<br />2.02 2,821.98
<br />Floor, wood joist, 2 x 10 @16" O.C., 1/2" CDX subfloor
<br />Wood roof, flat rafter, 2" x 10", 16" O.C.
<br />Brick veneer wall, standard face, 2x6 studs @ 16" back‐up, running bond
<br />Windows, aluminum, awning, insulated glass, 4'‐5" x 5'‐3"
<br />Door, aluminum & glass, without transom, wide stile, double door, hardware,
<br />6'‐0" x 7'‐0" opening
<br />Wood column, 6" x 6", 10' x 15' bay, 8' unsupported height, 160 BF/MSF, 230
<br />PSF total allowable load
<br />Estimate Name:
<br />Costs are derived from a building model with basic components.
<br />Scope differences and market conditions can cause costs to vary significantly.
<br />A Substructure
<br />Strip footing, concrete, reinforced, load 11.1 KLF, soil bearing capacity 6 KSF,
<br />12" deep x 24" wide
<br />Spread footings, 3000 PSI concrete, load 100K, soil bearing capacity 6 KSF, 4' ‐
<br />6" square x 15" deep
<br />Slab on grade, 4" thick, non industrial, reinforced
<br />Excavate and fill, 10,000 SF, 8' deep, sand, gravel, or common earth, on site
<br />storage
<br />Foundation wall, CIP, 12' wall height, pumped, .444 CY/LF, 21.59 PLF, 12"
<br />thick
<br />B Shell
<br />Saint Anthony Village Lowry Grove Redevelopment TIF District
<br />LHB Project No. 170752 Page 1 of 3
<br />Replacement Cost Report
<br />Parcel B Building 2, Park Office and Barbershop
<br />55
|