1.19 1,672.66
<br />B3010 Roof Coverings 4.00 5,600.00
<br />4.00 5,600.00
<br />5.95% 14.23 19,923.00
<br />C1010 Partitions 5.20 7,282.54
<br />0.83 1,160.21
<br />4.37 6,122.33
<br />C1020 Interior Doors 1.29 1,804.26
<br />0.66 917.26
<br />0.63 887.00
<br />C3010 Wall Finishes 0.41 580.53
<br />0.41 580.53
<br />C3020 Floor Finishes 3.03 4,239.14
<br />3.03 4,239.14
<br />C3030 Ceiling Finishes 4.30 6,016.53
<br />4.30 6,016.53
<br />38.59% 92.35 129,298.75
<br />D1010 Elevators and Lifts 49.82 69,752.00
<br />49.82 69,752.00
<br />D2010 Plumbing Fixtures 3.90 5,465.07
<br />1.22 1,706.81
<br />1.16 1,626.00
<br />1.52 2,132.26
<br />D2020 Domestic Water Distribution 1.68 2,349.15
<br />1.68 2,349.15
<br />D3050 Terminal & Package Units 7.13 9,981.73
<br />7.13 9,981.73
<br />D4010 Sprinklers 4.70 6,579.31
<br />4.70 6,579.31
<br />D4020 Standpipes 6.38 8,935.68
<br />6.38 8,935.68
<br />D5010 Electrical Service/Distribution 2.98 4,176.49
<br />0.68 955.15
<br />0.56 782.15
<br />1.74 2,439.19
<br />D5020 Lighting and Branch Wiring 10.17 14,238.06
<br />1.72 2,410.13
<br />0.27 377.33
<br />0.57 796.71
<br />7.61 10,653.89
<br />D5030 Communications and Security 5.59 7,821.26
<br />Overhead service installation, includes breakers, metering, 20' conduit &
<br />wire, 3 phase, 4 wire, 120/208 V, 200 A
<br />Feeder installation 600 V, including RGS conduit and XHHW wire, 200 A
<br />Switchgear installation, incl switchboard, panels & circuit breaker, 120/208
<br />V, 3 phase, 400 A
<br />Receptacles incl plate, box, conduit, wire, 2.5 per 1000 SF, .3 watts per SF
<br />Miscellaneous power, 1 watt
<br />Central air conditioning power, 4 watts
<br />Fluorescent fixtures recess mounted in ceiling, 2.4 watt per SF, 60 FC, 15
<br />fixtures @ 32 watt per 1000 SF
<br />Wet standpipe risers, class III, steel, black, sch 40, 4" diam pipe, 1 floor
<br />Painting, interior on plaster and drywall, brushwork, primer & 2 coats
<br />Vinyl, composition tile, maximum
<br />Acoustic ceilings, 5/8" fiberglass board, 24" x 48" tile, tee grid, suspended
<br />support
<br />D Services
<br />Hydraulic, passenger elevator, 1500 lb, 2 floors, 100 FPM
<br />Water closet, vitreous china, tank type, 2 piece close coupled
<br />Lavatory w/trim, vanity top, PE on CI, 18" round
<br />Service sink w/trim, PE on CI,wall hung w/rim guard, 22" x 18"
<br />Gas fired water heater, residential, 100< F rise, 30 gal tank, 32 GPH
<br />Rooftop, single zone, air conditioner, food supermarkets, 5,000 SF, 14.17 ton
<br />Wet pipe sprinkler systems, steel, light hazard, 1 floor, 5000 SF
<br />Door, double leaf, kd steel frame, hollow metal, commercial quality, B label,
<br />2 ‐ 3'‐0" x 7'‐0" x 1‐3/8"
<br />Door, birch, solid core, single door, hinged, 3'‐0" x 7'‐0" opening
<br />Roofing, asphalt flood coat, gravel, coated glass base sheet, 4 plies glass
<br />(type IV), mopped
<br />C Interiors
<br />Wood partition, 5/8"fire rated gypsum board face, none base,2 x 4,@ 16" OC
<br />framing,same opposite face, 0 insul
<br />5/8" gypsum board, taped & finished, painted on 2 x 4 studs 16" O.C.
<br />Door, single leaf, kd steel frame, hollow metal, commercial quality, flush, 3'‐
<br />0" x 7'‐0" x 1‐3/8"
<br />Saint Anthony Village Lowry Grove Redevelopment TIF District
<br />LHB Project No. 170752 Page 2 of 3
<br />Replacement Cost Report
<br />Parcel B Building 2, Park Office and Barbershop
<br />56
|