|
ANNUAL STREET PROGRAM DETAILED COSTS ATTACHMENT 1
<br />5,953,543.44$ 562,794.78$ 5,390,748.66$ 2042
<br />2043 OFF YEAR
<br />2044 Penrod Lane 39th Avenue Silver Lane 1260 Reconstruct 3,214.31$ 4,050,027.45$ 574,280.09$ 3,475,747 57,428 3,992,599 4,223,000 15 yr bond
<br />4,050,027.45$ 574,280.09$ 3,475,747.36$ 2044
<br />2045 OFF YEAR
<br />2022 2046 Rankin Road 31st Avenue 33rd Avenue 1370 MSA Mill / Overlay 329.42$ 451,299.05$ 157,954.67$ 293,344 15,795 435,504
<br />MO in 2022 2046 Alley (south of 29th)29th Avenue Alley (west of Roosevelt)350 A, Mill / Overlay 317.07$ 110,973.70$ 99,876.33$ 11,097 9,988 100,986 - 15 yr bond
<br />MO in 2022 2046 Alley (west of Roosevelt)Roosevelt Street West Terminus 310 A, Mill / Overlay 317.07$ 98,290.99$ 88,461.89$ 9,829 8,846 89,445 3,898,000 10 yr bond
<br />MO in 2022 2046 Alley (south of 29th)29th Avenue Murray Avenue 300 A, Mill / Overlay 317.07$ 95,120.31$ 85,608.28$ 9,512 8,561 86,559 3,898,000
<br />MO in 2024 2046 31st Avenue Silver Lake Road Rankin Road 1280 Mill / Overlay 252.95$ 323,773.89$ 113,320.86$ 210,453 11,332 312,442
<br />MO in 2024 2046 Hilldale Avenue Silver Lake Road Rankin Road 1270 Mill / Overlay 252.95$ 321,244.40$ 112,435.54$ 208,809 11,244 310,001
<br />MO in 2024 2046 32nd Avenue Silver Lake Road Rankin Road 1270 Mill / Overlay 252.95$ 321,244.40$ 112,435.54$ 208,809 11,244 310,001
<br />MO in 2024 2046 Roosevelt Street 35th Street County Road D 1560 Mill / Overlay 252.95$ 394,599.42$ 138,109.80$ 256,490 13,811 380,788
<br />MO in 2024 2046 35th Street Stinson Boulevard Harding Street 1290 Mill / Overlay 252.95$ 326,303.37$ 114,206.18$ 212,097 11,421 314,883
<br />MO in 2024 2046 Roosevelt Street 34th Avenue 35th Avenue 630 Mill / Overlay 252.95$ 159,357.46$ 55,775.11$ 103,582 5,578 153,780
<br />MO in 2024 2046 Edward Street 34th Avenue 35th Avenue 630 Mill / Overlay 252.95$ 159,357.46$ 55,775.11$ 103,582 5,578 153,780
<br />MO in 2024 2046 Harding Street 34th Avenue 36th Avenue 1430 Mill / Overlay 252.95$ 361,716.14$ 126,600.65$ 235,115 12,660 349,056
<br />MO in 2024 2046 Hilldale Avenue Belden Drive Silver Lake Road 1100 Mill / Overlay 252.95$ 278,243.18$ 97,385.11$ 180,858 9,739 268,505
<br />MO in 2024 2046 32nd Avenue Belden Drive Silver Lake Road 1100 Mill / Overlay 252.95$ 278,243.18$ 97,385.11$ 180,858 9,739 268,505
<br />MO in 2024 2046 Edward Street 33rd Avenue 34th Avenue 620 Mill / Overlay 252.95$ 156,827.98$ 54,889.79$ 101,938 5,489 151,339
<br />3,836,594.94$ 1,510,219.98$ 2,326,374.96$ 2046
<br />2047 OFF YEAR
<br />MO in 2024 2048 Belden Drive 33rd Avenue 34th Avenue 1280 Mill / Overlay 268.35$ 343,491.72$ 120,222.10$ 223,270 12,022 331,470
<br />MO in 2024 2048 Belden Drive 32nd Avenue 33rd Avenue 650 Mill / Overlay 268.35$ 174,429.39$ 61,050.29$ 113,379 6,105 168,324 - 15 yr bond
<br />MO in 2024 2048 34th Avenue Stinson Boulevard Silver Lake Road 2200 Mill / Overlay 268.35$ 590,376.39$ 206,631.74$ 383,745 20,663 569,713 3,640,000 10 yr bond
<br />MO in 2024 2048 Edward Street 31st Street 33rd Avenue 1390 Mill / Overlay 268.35$ 373,010.54$ 130,553.69$ 242,457 13,055 359,955 3,640,000
<br />MO in 2024 2048 32nd Street Edward Street Belden Drive 310 Mill / Overlay 268.35$ 83,189.40$ 29,116.29$ 54,073 2,912 80,278
<br />MO in 2024 2048 Wilson Street 31st Street 32nd Street 630 Mill / Overlay 268.35$ 169,062.33$ 59,171.82$ 109,891 5,917 163,145
<br />MO in 2024 2048 Roosevelt Street 33rd Avenue north terminus 340 Mill / Overlay 268.35$ 91,239.99$ 31,934.00$ 59,306 3,193 88,047
<br />MO in 2024 2048 Roosevelt Street 31st Street 33rd Avenue 1290 Mill / Overlay 268.35$ 346,175.25$ 121,161.34$ 225,014 12,116 334,059
<br />MO in 2024 2048 St. Anthony Road Roosevelt Street Edward Street 400 Mill / Overlay 268.35$ 107,341.16$ 37,569.41$ 69,772 3,757 103,584
<br />MO in 2024 2048 31st Avenue Wilson Street Silver Lake Road 1260 Mill / Overlay 268.35$ 338,124.66$ 118,343.63$ 219,781 11,834 326,290
<br />MO in 2024 2048 31st Avenue Stinson Boulevard Wilson Street 990 Mill / Overlay 268.35$ 265,669.37$ 92,984.28$ 172,685 9,298 256,371
<br />MO in 2024 2048 Wilson Street 30th Avenue 31st Avenue 630 Mill / Overlay 268.35$ 169,062.33$ 59,171.82$ 109,891 5,917 163,145
<br />MO in 2024 2048 Harding Street 30th Avenue 31st Avenue 630 Mill / Overlay 268.35$ 169,062.33$ 59,171.82$ 109,891 5,917 163,145
<br />MO in 2024 2048 Townview Avenue Wilson Street Silver Lake Road 1290 Mill / Overlay 268.35$ 346,175.25$ 121,161.34$ 225,014 12,116 334,059
<br />3,566,410.09$ 1,248,243.53$ 2,318,166.56$ 2048
<br />17
|