|
ANNUAL STREET PROGRAM DETAILED COSTS ATTACHMENT 1
<br />2049 OFF YEAR
<br />2025 2050 Macalaster Drive South terminus 39th Avenue 500 Mill / Overlay 284.70$ 142,347.80$ 49,821.73$ 92,526 4,982 137,366
<br />MO in 2025 2050 39th Avenue Stinson Blvd Silver Lake Road 2200 MSA Mill / Overlay 370.76$ 815,671.76$ 285,485.12$ 530,187 28,549 787,123 - 15 yr bond
<br />MO in 2025 2050 29th Avenue Silver Lake Road Rankin Road 1290 MSA Mill / Overlay 370.76$ 478,280.26$ 167,398.09$ 310,882 16,740 461,540 3,982,000 10 yr bond
<br />MO in 2025 2050 Wilson Street 27th Avenue St. Anthony Boulevard 480 Mill / Overlay 284.70$ 136,653.89$ 47,828.86$ 88,825 4,783 131,871 3,982,000
<br />MO in 2025 2050 Wilson Street 29th Avenue 30th Avenue 630 Mill / Overlay 284.70$ 179,358.23$ 62,775.38$ 116,583 6,278 173,081
<br />MO in 2025 2050 W Armour Terrace Roosevelt Street Silver Lake Road 1840 Mill / Overlay 284.70$ 523,839.90$ 183,343.96$ 340,496 18,334 505,505
<br />MO in 2025 2050 30th Avenue Stinson Boulevard Wilson Street 960 Mill / Overlay 284.70$ 273,307.77$ 95,657.72$ 177,650 9,566 263,742
<br />MO in 2025 2050 30th Avenue Wilson Street Silver Lake Road 1270 Mill / Overlay 284.70$ 361,563.41$ 126,547.19$ 235,016 12,655 348,909
<br />MO in 2025 2050 Murray Avenue Roosevelt Street Wilson Street 830 Mill / Overlay 284.70$ 236,297.34$ 82,704.07$ 153,593 8,270 228,027
<br />MO in 2025 2050 Murray Avenue Wilson Street Coolidge Street 710 Mill / Overlay 284.70$ 202,133.87$ 70,746.86$ 131,387 7,075 195,059
<br />MO in 2025 2050 Coolidge Street St. Anthony Boulevard 29th Avenue 730 Mill / Overlay 284.70$ 207,827.78$ 72,739.72$ 135,088 7,274 200,554
<br />MO in 2025 2050 Roosevelt Street St. Anthony Boulevard 30th Avenue 1210 Mill / Overlay 284.70$ 344,481.67$ 120,568.58$ 223,913 12,057 332,425
<br />3,901,763.68$ 1,365,617.29$ 2,536,146.39$ 2050
<br />2051 OFF YEAR
<br />2052 OFF YEAR
<br />2053 Skycroft Circle Skycroft Drive Skycroft Drive 1550 Reconstruct 4,193.94$ 6,500,610.45$ 921,764.40$ 5,578,846 92,176 6,408,434 8,434,000 15 yr bond
<br />2053 34th Avenue Skycroft Drive Croft Drive 300 Reconstruct 4,193.94$ 1,258,182.67$ 178,406.01$ 1,079,777 17,841 1,240,342
<br />7,758,793.12$ 1,100,170.42$ 6,658,622.71$ 2053
<br />2054 OFF YEAR
<br />2055 Croft Drive 33rd Avenue Downers Drive 1270 Reconstruct 4,449.35$ 5,650,678.70$ 801,246.98$ 4,849,432 80,125 5,570,554 5,891,000 15 yr bond
<br />5,650,678.70$ 801,246.98$ 4,849,431.73$ 2055
<br />2056 OFF YEAR
<br />2057 Downers Drive Skycroft Drive Highcrest Road 1140 Reconstruct 4,720.32$ 5,381,163.58$ 763,030.65$ 4,618,133 76,303 5,304,861 5,610,000 15 yr bond
<br />5,381,163.58$ 763,030.65$ 4,618,132.93$ 2057
<br />2058 OFF YEAR
<br />2059 Skycroft Drive Maplewood Drive 33rd Avenue 1560 Reconstruct 5,007.79$ 7,812,146.71$ 1,107,735.77$ 6,704,411 110,774 7,701,373 8,144,000 15 yr bond
<br />7,812,146.71$ 1,107,735.77$ 6,704,410.93$ 2059
<br />TBD Anthony Lane N County Road C North terminus 800 Reconstruct #N/A
<br />TBD Anthony Lane S County Road C south 2930 Reconstruct #N/A
<br />TBD 33rd Avenue Stinson Blvd Old Highway 8 4900 Reconstruct #N/A
<br />TBD 37th Avenue Stinson Blvd Silver Lake Road 2100 Reconstruct #N/A
<br />TBD Silver Lane Stinson Blvd Silver Lake Road 2400 Reconstruct #N/A
<br />TBD Silver Lake Crt NE Silver Lane N Terminus 530 Reconstruct #N/A
<br />Not Currently Planned
<br />18
|