Laserfiche WebLink
56 <br />Tack )=arse. <br />City Of St. Anthony, MN -- Reot,ri,, "O'W C.'4cre-1- <br />Analysis of Tax Impact for Potential Borrowing <br />October 10, 2007 <br />Bond Issue S <br />2,365,000.00 Par Amount <br />(Tax Irnpact for $1,836,000 Levy portion of ParArnount Only) <br />Type of Debt G.O. TIF Bonds <br />Est. Tax Capacity Rates (debt only) <br />Net Tax Capacity (Pay 2007) 7,941,153.00 <br />Average Annual Levy Increase 190,000.00 <br />Increase in Tax Rate 2.392600% <br />Type of Property <br />Taxable <br />Market Value <br />Est. Increase in Taxes <br />for Debt Service Only <br />100,000 <br />$23.93 <br />125,000 <br />$29.91 <br />Residential <br />150,000 <br />$35.89 <br />Homestead <br />175,000 <br />$41.87 <br />namage I,U111.prke pn <br />"-'-200,000_ <br />$47.86 <br />300,000 <br />$71.78 <br />400,000 <br />$95.70 <br />_ <br />_ <br />500,000 <br />$221.32 <br />Commercial/ <br />750,000 <br />$340.95 <br />Industrial <br />1,000,000 <br />$460.58 <br />1,500,000 <br />$699.84 <br />2,000,000 <br />$939.10 <br />Prepared by Ehlers & Associates, Inc. 10/11/2007 (' av V4' <br />