Laserfiche WebLink
Table 138 -Individual Development, Lexington Capital Costs <br />Payment Estimated <br />Item Description Quante Unit Unit Cost Total Cost <br />Table 139 -Individual Development, Lino Lakes Capital Costs <br />Payment Estimated <br />Item Description Quantity Unit Unit Cost Total Cost <br />Capital Improvements <br />Comp Plan <br />1 <br />0.15 MG Underground Storage Tank — -- — <br />- <br />2 <br />2.5 MG Underground Storage — -- <br />- <br />3 <br />0.3 MG Elevated Storage Tank — -- <br />- <br />4 <br />0.4 MG Elevated Storage Tank -- -- — <br />$2,080,000 <br />5 <br />0.5 MG Elevated Storage Tank -- -- — <br />— <br />6 <br />0.75 MG Elevated Storage Tank -- -- — <br />— <br />7 <br />1 MG Elevated Storage Tank -- -- <br />— <br />8 <br />1.5 MG Elevated Storage Tank -- — <br />— <br />9 <br />2 MG Elevated Storage Tank -- — — <br />10 <br />Wells + Wellhouse -- — — <br />0.75 MG Elevated Storage Tank <br />11 <br />Generator (1 per well) -- — <br />— <br />12 <br />SCADA system 1 EA $200,000 <br />$200,000 <br />13 <br />Contingency (30 %) LS <br />$60,000 <br />14 <br />Legal and Engineering (20% of all costs) LS <br />$50,000 <br />-- <br />Distribution Subtotal <br />— <br />— -- <br />Storage Subtotal <br />— <br />10 <br />Supply Subtotal <br />$200,000 <br />Subtotal, 2030 <br />$300,040 <br />Table 139 -Individual Development, Lino Lakes Capital Costs <br />Payment Estimated <br />Item Description Quantity Unit Unit Cost Total Cost <br />Capital Improvements <br />Comp Plan <br />1 <br />0.15 MG Underground Storage Tank <br />-- — <br />— <br />-- <br />2 <br />2.5 MG Underground Storage <br />1 EA <br />$2,080,000 <br />$2,080,000 <br />3 <br />0.3 MG Elevated Storage Tank <br />-- — <br />— <br />-- <br />4 <br />0.4 MG Elevated Storage Tank <br />-- — <br />-- <br />5 <br />10.5 MG Elevated Storage Tank <br />-- — <br />-- <br />6 <br />0.75 MG Elevated Storage Tank <br />-- — <br />— <br />- <br />7 <br />1 MG Elevated Storage Tank <br />-- -- <br />— <br />-- <br />8 <br />1.5 MG Elevated Storage Tank <br />— -- <br />— <br />-- <br />9 <br />2 MG Elevated Storage Tank <br />— -- <br />-- <br />10 <br />Wells + Wellhouse <br />3 EA <br />$490,000 <br />$1,470,000 <br />11 <br />Generator (1 per well) <br />3 EA <br />$130,000 <br />$390,000 <br />12 <br />SCADA system <br />1 EA <br />$200,000 <br />$200,000 <br />13 <br />Contingency (30 %) <br />LS <br />$1,180,000 <br />14 <br />Legal and Engineering (20% of all costs) <br />LS <br />$1,060,000 <br />Distribution Subtotal <br />-- <br />Storage Subtotal <br />$2,080,000 <br />Supply Subtotal <br />$2,060,000 <br />Subtotal, 2030 <br />$6,000,000 <br />