|
Project: 01904-93 - HUGO - 2017 Street and Utility Improvement Project
<br />Engineers Estimate
<br />Valley Paving - Shakopee
<br />Astech Corp.
<br />Line No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />68
<br />2506.516
<br />CASTING ASSEMBLY (STORM)
<br />EACH
<br />1
<br />$600.00
<br />$600.00
<br />$333.94
<br />$333.94
<br />$632.50
<br />$632.50
<br />69
<br />2511.501
<br />RANDOM RIPRAP CLASS III
<br />C Y
<br />82
<br />$120.00
<br />$9,840.00
<br />$148.99
<br />$12,217.18
<br />$121.00
<br />$9,922.00
<br />70
<br />2563.610
<br />UTILITY CREW
<br />HOUR
<br />10
<br />$700.00
<br />$7,000.00
<br />$667.88
<br />$6,678.80
<br />$907.50
<br />$9,075.00
<br />Total SCHEDULE B - DRAINAGE IMPROVEMENTS:
<br />$172,181.001
<br />$256,044.871
<br />$175,058.40
<br />ALTERNATE 1 - BITUMINOUS
<br />71
<br />2360.501
<br />TYPE SP 9.5 WEARING COURSE MIX (2,B)
<br />TON
<br />4457
<br />$52.00
<br />$231,764.00
<br />$49.12
<br />$218,927.84
<br />$49.61
<br />$221,111.77
<br />72
<br />2360.502
<br />TYPE SP 12.5 NON WEAR COURSE MIX (2,B)
<br />TON
<br />7429
<br />$50.00
<br />$371,450.00
<br />$44.71
<br />$332,150.59
<br />$46.56
<br />$345,894.24
<br />73
<br />2360.603
<br />TYPE SP 9.5 WEARING COURSE MIXTURE (2,B) - 3" THICK
<br />SQ YD
<br />1643
<br />$20.00
<br />$32,860.00
<br />$16.74
<br />$27,503.82
<br />$17.60
<br />$28,916.80
<br />Total ALTERNATE 1 - BITUMINOUS:
<br />$636,074.00
<br />$578,582.25
<br />$595,922.81
<br />ALTERNATE 2 - BITUMINOUS
<br />74
<br />2360.501
<br />TYPE SP 9.5 WEARING COURSE MIX (2,C)
<br />TON
<br />4457
<br />$56.00
<br />$249,592.00
<br />$53.65
<br />$239,118.05
<br />$54.24
<br />$241,747.68
<br />75
<br />2360.502
<br />TYPE SP 12.5 NON WEAR COURSE MIX (2,C)
<br />TON
<br />7429
<br />$54.00
<br />$401,166.00
<br />$51.26
<br />$380,810.54
<br />$53.23
<br />$395,445.67
<br />76
<br />2360.503
<br />TYPE SP 9.5 WEARING COURSE MIX (2,C) 3.0" THICK
<br />SQ YD
<br />1643
<br />$22.00
<br />$36,146.00
<br />$17.53
<br />$28,801.79
<br />$18.48
<br />$30,362.64
<br />Total ALTERNATE 2 - BITUMINOUS:
<br />$686,904.00
<br />$648,730.38
<br />$667,555.99
<br />Total SCHEDULE A - STREET IMPROVEMENTS:
<br />$622,594.75
<br />$511,631.07
<br />$606,004.82
<br />Total SCHEDULE B - DRAINAGE IMPROVEMENTS:
<br />$172,181.00
<br />$256,044.87
<br />$175,058.40
<br />Total ALTERNATE 1 - BITUMINOUS:
<br />$636,074.00
<br />$578,582.25
<br />$595,922.81
<br />Total ALTERNATE 2 - BITUMINOUS:
<br />$686,904.00
<br />$648,730.38
<br />$667,555.99
<br />I hereby certify that this is an exact reproduction of bids received.
<br />Certified By:
<br />Date: April 6, 2017
<br />License No. 40886
<br />Page 6
<br />
|