Laserfiche WebLink
O inion of Probable Cost <br />WSB Project: Oneka Lake Blvd & Harrow Avenue Improvement Project Design By: LME <br />Project Location: City of Hugo Checked By: JLS <br />WSB Project No: 10893-000 Date: 2/5/2018 <br />Item No. <br />MN/DOT <br />Specification No. <br />Description <br />Unit <br />Estimated <br />Total Quantity <br />Estimated Unit <br />Price <br />Estimated Total Cost <br />SCHEDULE ALT 2A - SANITARY SEWER IMPROVEMENTS Marier <br />Property) <br />1 <br />2021.501 <br />MOBILIZATION LUMP SUM <br />1 <br />$1,000.00 <br />$1,000.00 <br />2 <br />2503.602 <br />CONNECT TO EXISTING MANHOLES (SAN) EACH <br />1 <br />$2,000.00 <br />$2,000.00 <br />3 <br />2503.603 <br />8" PVC PIPE SEWER - SDR 26 LIN FT <br />90 <br />$50.00 <br />$4,500.00 <br />4 <br />2503.603 <br />TELEVISE SANITARY SEWER LIN FT <br />90 <br />$3.00 <br />$270.00 <br />TOTAL $7,770.00 <br />CONTINGENCY TOTAL (10%) $777.00 <br />SUBTOTAL TOTAL $8,547.00 <br />INDIRECT COST TOTAL (25%) $2,136.75 <br />TOTAL $11,000.00 <br />SCHEDULE ALT 2A - SANITARY SEWER IMPROVEMENTS Graves Propert <br />5 <br />2021.501 <br />MOBILIZATION LUMP SUM <br />1 <br />$5,000.00 <br />$5,000.00 <br />6 <br />2104.505 <br />REMOVE BITUMINOUS PAVEMENT SQ YD <br />264 <br />$5.00 <br />$1,320.00 <br />7 <br />2105.601 <br />DEWATERING LUMP SUM <br />1 <br />$10,000.00 <br />$10,000.00 <br />8 <br />2211.501 <br />AGGREGATE BASE CLASS 5 (CV) TON <br />111 <br />$16.00 <br />$1,776.00 <br />9 <br />2231.501 <br />BITUMINOUS PATCHING MIXTURE TON <br />60 <br />$100.00 <br />$6,000.00 <br />10 <br />2503.602 <br />CONNECT TO EXISTING SANITARY SEWER EACH <br />1 <br />$2,000.00 <br />$2,000.00 <br />11 <br />2503.602 <br />CHIMNEY SEALS EACH <br />3 <br />$250.00 <br />$750.00 <br />12 <br />2503.603 <br />8" PVC PIPE SEWER - SDR 26 LIN FT <br />40 <br />$50.00 <br />$2,000.00 <br />13 <br />2503.603 <br />10" PVC PIPE SEWER - SDR 26 LIN FT <br />900 <br />$60.00 <br />$54,000.00 <br />14 <br />2503.603 <br />TELEVISE SANITARY SEWER LIN FT <br />940 <br />$3.00 <br />$2,820.00 <br />15 <br />2506.516 <br />CASTING ASSEMBLY (SANITARY) EACH <br />3 <br />$700.00 <br />$2,100.00 <br />16 <br />2506.602 <br />CONST 48" DIA SAN SEWER MANHOLE LIN FT <br />45 <br />$350.00 <br />$15,750.00 <br />TOTAL $103,516.00 <br />CONTINGENCY TOTAL (10%) $10,351.60 <br />SUBTOTAL TOTAL $113,867.60 <br />INDIRECT COST TOTAL (25%) $28,466.90 <br />TOTAL $143,000.00 <br />K:\010893-000\Quantity\Preliminary\010893-000_0 PC_LM E_020518 <br />