|
E 146th Parking*
<br />E1 Earthwork 1 LS $20,000 $20,000 $30,000 $30,000
<br />E2 Bituminous Pavement 1,100 SY $28 $30,800 $40 $44,000
<br />E3 Curb & Gutter 550 LF $20 $11,000 $25 $13,750
<br />E4 Striping & Signage 1 LS $2,000 $2,000 $3,000 $3,000
<br />SUBTOTAL:$63,800 $90,750
<br />F Memorial Area
<br />F1 Concrete Pavement 4,000 SF $10 $40,000 $20 $80,000
<br />F2 Flagpoles 5 EA $8,000 $40,000 $10,000 $50,000
<br />F3 Memorials (budget)1 LS $50,000 $50,000 $150,000 $150,000
<br />F4 Benches 3 EA $2,500 $7,500 $3,000 $9,000
<br />F5 Landscaping (budget)1 LS $5,000 $5,000 $10,000 $10,000
<br />SUBTOTAL:$142,500 $299,000
<br />$547,350 $1,103,750
<br />$82,103 $165,563
<br />$109,470 $220,750
<br />$738,923 $1,490,063
<br />*Stormwater work is assumed to be under the costs for street construction and is therefore not included in this estimate
<br />ESTIMATE SUBTOTAL:
<br />Recommended Contingency (15%)
<br />ESTIMATED PROJECT TOTAL:
<br />Estimated Professional Design, Engineering & Permit Fees (20%)
<br />K:\016030-000\Quantity\Preliminary\016030_Feasibility Est_2020-0710 Page 3 of 3
|