Laserfiche WebLink
WSB Project:Design By:BFC <br />Project Location:CITY OF HUGO Checked By:PTH <br />City Project No.: <br />WSB Project No:018363-000 Date:6/14/2021 <br />Item <br />No. <br />MN/DOT <br />Specification <br />No. <br />Description Unit <br />Estimated <br />Total <br />Quantity <br />Estimated <br />Unit Price Estimated Total Cost <br />OPINION OF PROBABLE COST <br />121ST STREET AND ACRES OF BALD EAGLE <br />A. SANITARY SEWER IMPROVEMENTS <br />C.1 SEWER AND WATER SERVICES (EXISTING) - 121ST STREET <br />1 2503.602 8"X4" PVC WYE EACH 12 $400.00 4,800.00$ <br />2 2503.602 4" SEWER SERVICE CLEAN-OUT EACH 1 $250.00 250.00$ <br />3 2503.603 4" PVC PIPE SEWER - SCHEDULE 40 LIN FT 390 $30.00 11,700.00$ <br />4 2503.603 8" PVC PIPE SEWER - SDR 35 LIN FT 310 $40.00 12,400.00$ <br />5 2503.603 TELEVISE SANITARY SEWER LIN FT 310 $2.50 775.00$ <br />6 2506.603 CONST 48" DIA SAN SEWER MANHOLE, TYPE 301B LIN FT 11 $400.00 4,400.00$ <br />7 2504.602 1.5" CORPORATION STOP EACH 2 $250.00 500.00$ <br />8 2504.602 1.5" CURB STOP AND BOX EACH 2 $400.00 800.00$ <br />9 2504.602 1" CORPORATION STOP EACH 10 $200.00 2,000.00$ <br />10 2504.602 1" CURB STOP AND BOX EACH 10 $350.00 3,500.00$ <br />8 2504.602 HYDRANT EACH 1 $5,600.00 5,600.00$ <br />9 2504.602 6" GATE VALVE AND BOX EACH 1 $1,500.00 1,500.00$ <br />11 2504.603 1.5" SADDLE EACH 2 $50.00 100.00$ <br />12 2504.603 6" WATERMAIN DUCTILE IRON CL 52 LIN FT 320 $50.00 16,000.00$ <br />13 2504.603 1.5" TYPE K COPPER PIPE LIN FT 140 $65.00 9,100.00$ <br />14 2504.603 1" TYPE K COPPER PIPE LIN FT 310 $32.00 9,920.00$ <br />3% CONTINGENCY 2,500.35$ <br />4% INDIRECT COSTS 3,433.81$ <br />SCHEDULE C.1 - WATER/SEWER SERVICE (121ST STREET) SUB-TOTAL 89,279.16$ <br />C.2 SEWER AND WATER SERVICES - ACRES OF BALD EAGLE <br />1 2503.602 8"X4" PVC WYE EACH 9 $400.00 3,600.00$ <br />2 2503.602 4" SEWER SERVICE CLEAN-OUT EACH 0 $250.00 -$ <br />3 2503.603 4" PVC PIPE SEWER - SCHEDULE 40 LIN FT 400 $30.00 12,000.00$ <br />4 2504.602 1.5" CORPORATION STOP EACH 2 $400.00 800.00$ <br />5 2504.602 1.5" CURB STOP AND BOX EACH 2 $200.00 400.00$ <br />6 2504.602 1" CORPORATION STOP EACH 7 $250.00 1,750.00$ <br />7 2504.602 1" CURB STOP AND BOX EACH 7 $350.00 2,450.00$ <br />8 2504.603 1.5" SADDLE EACH 2 $50.00 100.00$ <br />9 2504.603 1.5" TYPE K COPPER PIPE LIN FT 260 $65.00 16,900.00$ <br />10 2504.603 1" TYPE K COPPER PIPE LIN FT 290 $32.00 9,280.00$ <br />5% CONTINGENCY 2,364.00$ <br />10% INDIRECT COSTS 4,964.40$ <br />SCHEDULE C.2 - WATER/SEWER SERVICE (ACRES OF BALD EAGLE) SUB-TOTAL 54,608.40$ <br />3 of 5 K:\018363-000\Quantity\Preliminary\FR QUANTITES-061621