|
Bid Tabulations2021 Downtown Improvement Project/Lions Park Project (#7708607)City of Hugo - S.A.P. 224-104-006 and S.A.P. 224-111-001WSB Project Number 015887-000/016969-000Bid Opening June 16, 2021 at 1:00 PM CDTDENOTES CORRECTED FIGURELine # Item # Item Description Units Quantity Unit Price Extension2021 DOWNTOWN IMPROVEMENT PROJECT - SCHEDULE A - SURFACE IMPROVEMENTS1 2021.501 MOBILIZATION LS 1 $100,800.00 $100,800.002 2021.601 CONTRACTOR COORDINATION L S 1 $5,000.00 $5,000.003 2101.505 CLEARING ACRE 0.44 $10,000.00 $4,400.004 2101.505 GRUBBING ACRE 0.44 $10,000.00 $4,400.005 2101.524 CLEARING TREE 65 $250.00 $16,250.006 2101.524 GRUBBING TREE 65 $250.00 $16,250.007 2102.503 PAVEMENT MARKING REMOVAL L F 70 $20.00 $1,400.008 2104.502 REMOVE SIGN EACH 23 $50.00 $1,150.009 2104.502 SALVAGE LIGHTING UNIT EACH 3 $500.00 $1,500.0010 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH) L F 160 $8.00 $1,280.0011 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) L F 3000 $5.00 $15,000.0012 2104.503 REMOVE CURB & GUTTER L F 2230 $5.00 $11,150.0013 2104.503 SALVAGE FENCE L F 650 $15.00 $9,750.0014 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 400 $6.00 $2,400.0015 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 3200 $2.00 $6,400.0016 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 16500 $2.00 $33,000.0017 2104.518 REMOVE BITUMINOUS WALK S F 5000 $3.00 $15,000.0018 2104.518 REMOVE CONCRETE WALK S F 2810 $5.00 $14,050.0019 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES LS 1 $5,000.00 $5,000.0020 2105.601 DEWATERING LS 1 $10,000.00 $10,000.0021 2106.507 EXCAVATION - COMMON (P) C Y 12998 $12.00 $155,976.0022 2106.507 EXCAVATION - MUCK C Y 4630 $15.00 $69,450.0023 2106.507 EXCAVATION - SUBGRADE (P) C Y 5259 $12.00 $63,108.0024 2106.507 EXCAVATION - CHANNEL AND POND (P) C Y 6414 $15.00 $96,210.0025 2106.507 SELECT GRANULAR EMBANKMENT (CV) C Y 4630 $22.00 $101,860.0026 2106.507 SELECT GRANULAR EMBANKMENT (CV) (P) C Y 6332 $22.00 $139,304.0027 2112.519 SUBGRADE PREPARATION RDST 71 $200.00 $14,200.0028 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 130 $150.00 $19,500.0029 2123.610 1.5 CU YD BACKHOE HOUR 50 $750.00 $37,500.0030 2130.523 WATER MGAL 90 $50.00 $4,500.0031 2211.507 AGGREGATE BASE (CV) CLASS 5 (P) C Y 7030 $24.00 $168,720.0032 2301.602 DRILL & GROUT REINF BAR (EPOXY COATED) EACH 47 $250.00 $11,750.0033 2331.603 JOINT ADHESIVE L F 15960 $1.00 $15,960.0034 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 1340 $3.50 $4,690.0035 2360.504 TYPE SP 9.5 WEAR CRS MIX (2,C) 3.0" THICK S Y 1910 $40.00 $76,400.0036 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2,C) TON 2360 $70.00 $165,200.0037 2360.509 TYPE SP 12.5 WEARING COURSE MIX (2,C) TON 3860 $68.00 $262,480.0038 2504.602 ADJUST GATE VALVE & BOX EACH 7 $500.00 $3,500.0039 2504.602 IRRIGATION SYSTEM REPAIR EACH 13 $500.00 $6,500.0040 2505.601 UTILITY COORDINATION L S 1 $2,500.00 $2,500.0041 2506.502 ADJUST FRAME & RING CASTING EACH 1 $500.00 $500.0042 2521.518 6" CONCRETE WALK S F 1600 $8.00 $12,800.00Engineer EstimateUnit Price Extension Unit Price Extension$670,000.00 $670,000.00 $285,000.00 $285,000.00$1,000.00 $1,000.00 $1,570,000.00 $1,570,000.00$8,250.00 $3,630.00 $8,662.50 $3,811.50$2,000.00 $880.00 $2,100.00 $924.00$250.00 $16,250.00 $262.50 $17,062.50$100.00 $6,500.00 $105.00 $6,825.00$10.00 $700.00 $15.75 $1,102.50$25.00 $575.00 $52.50 $1,207.50$1,000.00 $3,000.00 $5,000.00 $15,000.00$6.00 $960.00 $10.50 $1,680.00$3.00 $9,000.00 $2.26 $6,780.00$4.00 $8,920.00 $5.01 $11,172.30$15.00 $9,750.00 $14.81 $9,626.50$8.00 $3,200.00 $3.94 $1,576.00$6.00 $19,200.00 $3.59 $11,488.00$2.00 $33,000.00 $3.94 $65,010.00$1.00 $5,000.00 $0.63 $3,150.00$1.00 $2,810.00 $0.86 $2,416.60$5,000.00 $5,000.00 $15,750.00 $15,750.00$15,000.00 $15,000.00 $21,159.60 $21,159.60$20.00 $259,960.00 $23.00 $298,954.00$18.00 $83,340.00 $24.00 $111,120.00$18.00 $94,662.00 $20.00 $105,180.00$15.00 $96,210.00 $20.50 $131,487.00$18.00 $83,340.00 $15.00 $69,450.00$18.00 $113,976.00 $22.00 $139,304.00$600.00 $42,600.00 $255.00 $18,105.00$200.00 $26,000.00 $165.00 $21,450.00$200.00 $10,000.00 $125.00 $6,250.00$40.00 $3,600.00 $50.00 $4,500.00$30.00 $210,900.00 $24.00 $168,720.00$9.00 $423.00 $9.00 $423.00$1.00 $15,960.00 $0.60 $9,576.00$3.00 $4,020.00 $0.01 $13.40$37.00 $70,670.00 $29.00 $55,390.00$69.00 $162,840.00 $68.25 $161,070.00$67.00 $258,620.00 $68.25 $263,445.00$350.00 $2,450.00 $500.00 $3,500.00$700.00 $9,100.00 $367.00 $4,771.00$1,000.00 $1,000.00 $16,672.00 $16,672.00$700.00 $700.00 $1,000.00 $1,000.00$13.00 $20,800.00 $11.39 $18,224.00Forest Lake Contracting, Inc. T. A. Schifsky & Sons, IncPage 9
|