|
Bid Tabulations2021 Downtown Improvement Project/Lions Park Project (#7708607)City of Hugo - S.A.P. 224-104-006 and S.A.P. 224-111-001WSB Project Number 015887-000/016969-000Bid Opening June 16, 2021 at 1:00 PM CDTDENOTES CORRECTED FIGURELine # Item # Item Description Units Quantity Unit Price ExtensionEngineer Estimate43 2521.518 3" BITUMINOUS WALK S F 23600 $2.00 $47,200.0044 2531.503 CONCRETE CURB & GUTTER DESIGN B618 L F 15100 $16.00 $241,600.0045 2531.504 6" CONCRETE DRIVEWAY PAVEMENT S Y 300 $85.00 $25,500.0046 2531.618 TRUNCATED DOMES S F 340 $50.00 $17,000.0047 2540.602 MAIL BOX SUPPORT EACH 10 $100.00 $1,000.0048 2540.602 TEMPORARY MAIL BOX EACH 30 $100.00 $3,000.0049 2545.602 INSTALL LIGHTING UNIT EACH 3 $1,500.00 $4,500.0050 2557.602 REPAIR DOG FENCE EACH 6 $500.00 $3,000.0051 2557.603 INSTALL FENCE L F 650 $25.00 $16,250.0052 2563.601 TRAFFIC CONTROL LS 1 $20,000.00 $20,000.0053 2564.518 SIGN PANELS TYPE C S F 248.75 $50.00 $12,437.5054 2564.602 SIGN PANELS TYPE SPECIAL EACH 23 $250.00 $5,750.0055 2565.616 REVISE SIGNAL SYSTEM SYS 1 $75,000.00 $75,000.0056 2573.501 STABILIZED CONSTRUCTION EXIT LS 1 $5,000.00 $5,000.0057 2573.502 STORM DRAIN INLET PROTECTION EACH 80 $150.00 $12,000.0058 2573.503 SILT FENCE, TYPE MS L F 6200 $2.00 $12,400.0059 2573.503 SEDIMENT CONTROL LOG TYPE WOOD FIBER L F 10700 $3.00 $32,100.0060 2574.507 COMMON TOPSOIL BORROW C Y 3570 $32.00 $114,240.0061 2574.508 FERTILIZER TYPE 3 LB 2280 $5.00 $11,400.0062 2575.505 SEEDING ACRE 6.4 $2,500.00 $16,000.0063 2575.508 SEED MIXTURE 25-151 LB 840 $5.00 $4,200.0064 2575.508 HYDRAULIC STABILIZED FIBER MATRIX LB 9800 $1.50 $14,700.0065 2575.604 ROLLED EROSION PREVENTION CATEGORY 25 S Y 31100 $5.00 $155,500.0066 2582.503 4" SOLID LINE MULTI COMP L F 4480 $1.00 $4,480.0067 2582.503 24" SOLID LINE MULTI COMP L F 40 $5.00 $200.0068 2582.503 4" DBLE SOLID LINE MULTI COMP L F 2010 $1.50 $3,015.0069 2582.518 PAVT MSSG MULTI COMP S F 130 $8.00 $1,040.0070 2582.518 CROSSWALK MULTI COMP S F 288 $8.00 $2,304.0071 2582.518 CROSSWALK PREF THERMO GR IN ESR S F 350 $25.00 $8,750.00 TOTAL 2021 DOWNTOWN IMPROVEMENT PROJECT - SCHEDULE A - SURFACE IMPROVEMENTS $2,576,354.502021 DOWNTOWN IMPROVEMENT PROJECT - SCHEDULE B - WATERMAIN IMPROVEMENTS72 2104.502 REMOVE HYDRANT EACH 10 $500.00 $5,000.0073 2104.503 REMOVE WATER MAIN L F 330 $20.00 $6,600.0074 2104.602 REMOVE WATER SERVICE EACH 3 $100.00 $300.0075 2104.603 ABANDON WATER MAIN L F 400 $20.00 $8,000.0076 2504.601 TEMPORARY WATER SERVICE LS 1 $5,000.00 $5,000.0077 2504.602 CONNECT TO EXISTING WATER MAIN EACH 15 $1,000.00 $15,000.0078 2504.602 CONNECT TO EXISTING WATER SERVICE EACH 3 $250.00 $750.0079 2504.602 HYDRANT EACH 10 $4,500.00 $45,000.0080 2504.602 1" CORPORATION STOP EACH 4 $300.00 $1,200.0081 2504.602 6" GATE VALVE & BOX EACH 10 $1,500.00 $15,000.0082 2504.602 8" GATE VALVE & BOX EACH 3 $2,000.00 $6,000.00Unit Price Extension Unit Price ExtensionForest Lake Contracting, Inc. T. A. Schifsky & Sons, Inc$2.00 $47,200.00 $2.42 $57,112.00$14.00 $211,400.00 $14.65 $221,215.00$71.00 $21,300.00 $63.00 $18,900.00$46.00 $15,640.00 $47.25 $16,065.00$150.00 $1,500.00 $105.00 $1,050.00$40.00 $1,200.00 $131.25 $3,937.50$2,500.00 $7,500.00 $15,000.00 $45,000.00$500.00 $3,000.00 $294.00 $1,764.00$43.00 $27,950.00 $44.68 $29,042.00$15,000.00 $15,000.00 $100,000.00 $100,000.00$48.00 $11,940.00 $52.50 $13,059.38$150.00 $3,450.00 $210.00 $4,830.00$16,000.00 $16,000.00 $100,000.00 $100,000.00$4,000.00 $4,000.00 $5,000.00 $5,000.00$150.00 $12,000.00 $133.00 $10,640.00$2.00 $12,400.00 $2.00 $12,400.00$4.00 $42,800.00 $3.31 $35,417.00$16.00 $57,120.00 $26.00 $92,820.00$1.00 $2,280.00 $0.53 $1,208.40$200.00 $1,280.00 $5,000.00 $32,000.00$4.00 $3,360.00 $3.94 $3,309.60$2.00 $19,600.00 $1.16 $11,368.00$2.00 $62,200.00 $1.79 $55,669.00$2.00 $8,960.00 $1.89 $8,467.20$9.00 $360.00 $9.45 $378.00$1.60 $3,216.00 $1.68 $3,376.80$10.00 $1,300.00 $10.50 $1,365.00$4.00 $1,152.00 $4.20 $1,209.60$13.50 $4,725.00 $14.18 $4,963.00$3,005,379.00 $4,550,912.88$800.00 $8,000.00 $2,805.60 $28,056.00$14.00 $4,620.00 $14.18 $4,679.40$600.00 $1,800.00 $934.50 $2,803.50$7.00 $2,800.00 $10.82 $4,328.00$40,000.00 $40,000.00 $3,748.50 $3,748.50$2,000.00 $30,000.00 $1,071.00 $16,065.00$1,200.00 $3,600.00 $992.25 $2,976.75$6,500.00 $65,000.00 $5,861.10 $58,611.00$600.00 $2,400.00 $556.50 $2,226.00$2,000.00 $20,000.00 $2,488.50 $24,885.00$2,800.00 $8,400.00 $3,312.75 $9,938.25Page 10
|