|
Bid Tabulation121st Street and Acres of Bald Eagle Utility & Street Improvements Project (#7958752)City of HugoWSB Project No. 018363-000Bid Opening: 09/09/2021 10:00 AM CDTDENOTES CORRECTED FIGURELine # Item # Item Description Units Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price ExtensionSCHEDULE A - SURFACE IMPROVEMENTS1 2021.501 MOBILIZATION LS 1 $42,200.00 $42,200.00 $31,740.00 $31,740.00 $77,800.00 $77,800.00 $58,600.00 $58,600.002 2101.524 CLEARING TREE 2 $500.00 $1,000.00 $200.00 $400.00 $361.00 $722.00 $355.00 $710.003 2101.524 GRUBBING TREE 2 $500.00 $1,000.00 $600.00 $1,200.00 $155.00 $310.00 $155.00 $310.004 2103.501 BUILDING REMOVAL LS 1 $5,000.00 $5,000.00 $16,000.00 $16,000.00 $9,340.00 $9,340.00 $4,620.00 $4,620.005 2104.502ABANDON AND SEAL WELL EACH 1 $4,000.00 $4,000.00 $4,100.00 $4,100.00 $2,400.00 $2,400.00 $4,000.00 $4,000.006 2104.502 REMOVE SEPTIC TANKEACH 1 $2,500.00 $2,500.00 $2,500.00 $2,500.00 $3,010.00 $3,010.00 $500.00 $500.007 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH) LF 100 $8.00 $800.00 $6.00 $600.00 $5.00 $500.00 $4.00 $400.008 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) LF 200 $8.00 $1,600.00 $3.00 $600.00 $2.00 $400.00 $3.00 $600.009 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 23 $6.00 $138.00 $10.00 $230.00 $22.80 $524.40 $15.50 $356.5010 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY 30 $2.00 $60.00 $10.00 $300.00 $17.50 $525.00 $12.00 $360.0011 2104.504 REMOVE BITUMINOUS PAVEMENTSY 100 $5.00 $500.00 $5.00 $500.00 $10.40 $1,040.00 $4.00 $400.0012 2105.504 GEOTEXTILE FABRIC TYPE 5 SY 2920 $3.50 $10,220.00 $1.25 $3,650.00 $2.00 $5,840.00 $2.20 $6,424.0013 2106.507 EXCAVATION - COMMON (P) CY 1100 $12.00 $13,200.00 $10.00 $11,000.00 $13.00 $14,300.00 $13.15 $14,465.0014 2106.507 SELECT GRANULAR EMBANKMENT (CV) CY 1680 $22.00 $36,960.00 $22.00 $36,960.00 $4.00 $6,720.00 $19.50 $32,760.0015 2112.519 SUBGRADE PREPARATION RDST 15 $210.00 $3,150.00 $245.00 $3,675.00 $159.00 $2,385.00 $400.00 $6,000.0016 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 20 $150.00 $3,000.00 $140.00 $2,800.00 $140.00 $2,800.00 $180.00 $3,600.0017 2123.610 UTILITY CREW HOUR 8 $150.00 $1,200.00 $600.00 $4,800.00 $761.00 $6,088.00 $1,000.00 $8,000.0018 2130.523 WATER MGAL 20 $50.00 $1,000.00 $25.00 $500.00 $55.80 $1,116.00 $80.00 $1,600.0019 2211.509AGGREGATE BASE CLASS 5 TON 1600 $22.00 $35,200.00 $18.00 $28,800.00 $20.50 $32,800.00 $18.00 $28,800.0020 2331.603 JOINT ADHESIVE LF 1000 $2.50 $2,500.00 $1.00 $1,000.00 $0.65 $650.00 $2.20 $2,200.0021 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 280 $4.00 $1,120.00 $4.00 $1,120.00 $3.15 $882.00 $4.00 $1,120.0022 2360.504 TYPE SP 9.5 WEAR CRS MIX (2,C) 3.0" THICK SY 30 $40.00 $1,200.00 $84.00 $2,520.00 $67.20 $2,016.00 $69.50 $2,085.0023 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2,C) TON 470 $78.00 $36,660.00 $82.00 $38,540.00 $81.60 $38,352.00 $80.30 $37,741.0024 2360.509 TYPE SP 12.5 WEARING COURSE MIX (2,C) TON 790 $75.00 $59,250.00 $74.00 $58,460.00 $83.90 $66,281.00 $72.60 $57,354.0025 2505.601 UTILITY COORDINATION LS 1 $2,500.00 $2,500.00 $500.00 $500.00 $525.00 $525.00 $1,500.00 $1,500.0026 2531.504 6" CONCRETE DRIVEWAY PAVEMENT SY 23 $6.00 $138.00 $135.00 $3,105.00 $143.00 $3,289.00 $121.00 $2,783.0027 2531.603 CONCRETE CURB & GUTTER DES SURMOUNTABLE LF 940 $21.00 $19,740.00 $23.00 $21,620.00 $22.50 $21,150.00 $23.00 $21,620.0028 2540.602 TEMPORARY MAIL BOXEACH 10 $200.00 $2,000.00 $70.00 $700.00 $150.00 $1,500.00 $155.00 $1,550.0029 2563.601 TRAFFIC CONTROL LS 1 $6,500.00 $6,500.00 $3,450.00 $3,450.00 $4,000.00 $4,000.00 $2,700.00 $2,700.0030 2564.518 SIGN PANELS TYPE C SF 7 $50.00 $350.00 $110.00 $770.00 $70.00 $490.00 $73.00 $511.0031 2564.602 SIGN PANELS TYPE SPECIAL EACH 1 $200.00 $200.00 $550.00 $550.00 $600.00 $600.00 $580.00 $580.0032 2573.501 STABILIZED CONSTRUCTION EXIT LS 1 $1,000.00 $1,000.00 $700.00 $700.00 $4,410.00 $4,410.00 $2,500.00 $2,500.0033 2573.502 STORM DRAIN INLET PROTECTION EACH 6 $200.00 $1,200.00 $120.00 $720.00 $208.00 $1,248.00 $150.00 $900.0034 2573.503 SILT FENCE, TYPE MS LF 2100 $2.00 $4,200.00 $1.00 $2,100.00 $1.95 $4,095.00 $1.80 $3,780.0035 2573.503 SEDIMENT CONTROL LOG TYPE WOOD FIBER LF 900 $3.00 $2,700.00 $2.50 $2,250.00 $3.85 $3,465.00 $2.40 $2,160.0036 2574.507 COMMON TOPSOIL BORROW CY 450 $35.00 $15,750.00 $15.00 $6,750.00 $23.00 $10,350.00 $29.00 $13,050.0037 2574.508 FERTILIZER TYPE 3 LB 300 $5.00 $1,500.00 $1.00 $300.00 $0.57 $171.00 $0.75 $225.0038 2575.505 SEEDING ACRE 0.9 $3,000.00 $2,700.00 $500.00 $450.00 $103.00 $92.70 $475.00 $427.5039 2575.508 SEED MIXTURE 25-131 LB 190 $3.00 $570.00 $5.00 $950.00 $4.10 $779.00 $4.00 $760.0040 2575.523 RAPID STABILIZATION METHOD 3 MGAL 5 $500.00 $2,500.00 $615.00 $3,075.00 $928.00 $4,640.00 $590.00 $2,950.0041 2575.604 ROLLED EROSION PREVENTION CATEGORY 25 SY 3200 $2.00 $6,400.00 $1.70 $5,440.00 $1.70 $5,440.00 $1.55 $4,960.00TOTAL SCHEDULE A - SURFACE IMPROVEMENTS $333,406.00 $305,425.00 $343,046.10 $335,962.00SCHEDULE B - SANITARY SEWER IMPROVEMENTS42 2105.601 DEWATERING LS 1 $50,000.00 $50,000.00 $50,000.00 $50,000.00 $97,200.00 $97,200.00 $105,200.00 $105,200.0043 2503.502 4" CLEANOUT EACH 5 $250.00 $1,250.00 $420.00 $2,100.00 $414.00 $2,070.00 $700.00 $3,500.0044 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 1 $2,000.00 $2,000.00 $5,200.00 $5,200.00 $4,050.00 $4,050.00 $2,700.00 $2,700.00Engineer Estimate A-1 Excavating Inc. Park Construction Company Geislinger & SonsPage 1
|