|
Bid Tabulation121st Street and Acres of Bald Eagle Utility & Street Improvements Project (#7958752)City of HugoWSB Project No. 018363-000Bid Opening: 09/09/2021 10:00 AM CDTDENOTES CORRECTED FIGURELine # Item # Item Description Units Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price ExtensionEngineer Estimate A-1 Excavating Inc. Park Construction Company Geislinger & Sons45 2503.602 CONNECT TO EXISTING MANHOLES (SAN) EACH 1 $2,000.00 $2,000.00 $5,200.00 $5,200.00 $2,200.00 $2,200.00 $2,800.00 $2,800.0046 2503.602 8"X4" PVC WYE EACH 21 $400.00 $8,400.00 $270.00 $5,670.00 $355.00 $7,455.00 $1,200.00 $25,200.0047 2503.603 TELEVISE SANITARY SEWERLF 2150 $2.50 $5,375.00 $1.00 $2,150.00 $1.80 $3,870.00 $3.00 $6,450.0048 2503.603 4" PVC PIPE SEWERLF 1060 $30.00 $31,800.00 $30.00 $31,800.00 $21.80 $23,108.00 $40.00 $42,400.0049 2503.603 8" PVC PIPE SEWER LF 510 $48.00 $24,480.00 $48.00 $24,480.00 $71.70 $36,567.00 $60.00 $30,600.0050 2503.603 8" PVC PIPE SEWER SDR 35 LF 1640 $40.00 $65,600.00 $40.00 $65,600.00 $43.80 $71,832.00 $60.00 $98,400.0051 2506.602 CASTING ASSEMBLY (SANITARY) EACH 9 $700.00 $6,300.00 $720.00 $6,480.00 $1,400.00 $12,600.00 $665.00 $5,985.0052 2506.602 CHIMNEY SEAL EACH 9 $350.00 $3,150.00 $250.00 $2,250.00 $272.00 $2,448.00 $190.00 $1,710.0053 2506.603 CONSTRUCT 48" DIA SANITARY MANHOLE LF 126 $400.00 $50,400.00 $367.00 $46,242.00 $386.00 $48,636.00 $395.00 $49,770.0054 2506.603 CONSTRUCT 8" OUTSIDE DROP LF 16.3 $125.00 $2,037.50 $590.00 $9,617.00 $1,230.00 $20,049.00 $630.00 $10,269.00TOTAL SCHEDULE B - SANITARY SEWER IMPROVEMENTS $252,792.50 $256,789.00 $332,085.00 $384,984.00SCHEDULE C - WATER MAIN IMPROVEMENTS55 2504.602 CONNECT TO EXISTING WATER MAIN EACH 1 $2,000.00 $2,000.00 $1,600.00 $1,600.00 $2,010.00 $2,010.00 $2,800.00 $2,800.0056 2504.602 CONNECT TO EXISTING WATERMAIN (SPEC) EACH 1 $1,000.00 $1,000.00 $770.00 $770.00 $1,700.00 $1,700.00 $1,900.00 $1,900.0057 2504.602 HYDRANT EACH 5 $5,600.00 $28,000.00 $4,475.00 $22,375.00 $5,120.00 $25,600.00 $5,000.00 $25,000.0058 2504.602 1" CORPORATION STOP EACH 16 $200.00 $3,200.00 $155.00 $2,480.00 $265.00 $4,240.00 $566.00 $9,056.0059 2504.602 1.5" CORPORATION STOP EACH 5 $250.00 $1,250.00 $305.00 $1,525.00 $432.00 $2,160.00 $660.00 $3,300.0060 2504.602 6" GATE VALVE & BOX EACH 6 $1,500.00 $9,000.00 $1,650.00 $9,900.00 $1,860.00 $11,160.00 $1,555.00 $9,330.0061 2504.602 8" GATE VALVE & BOXEACH 1 $2,500.00 $2,500.00 $2,225.00 $2,225.00 $2,510.00 $2,510.00 $2,055.00 $2,055.0062 2504.602 12" GATE VALVE & BOXEACH 2 $5,600.00 $11,200.00 $3,810.00 $7,620.00 $4,170.00 $8,340.00 $3,425.00 $6,850.0063 2504.602 6" SADDLE EACH 3 $50.00 $150.00 $115.00 $345.00 $436.00 $1,308.00 $1,400.00 $4,200.0064 2504.602 1" CURB STOP & BOXEACH 16 $350.00 $5,600.00 $310.00 $4,960.00 $388.00 $6,208.00 $675.00 $10,800.0065 2504.602 1.5" CURB STOP & BOX EACH 5 $400.00 $2,000.00 $560.00 $2,800.00 $625.00 $3,125.00 $830.00 $4,150.0066 2504.603 1" TYPE K COPPER PIPE LF 620 $32.00 $19,840.00 $34.00 $21,080.00 $26.20 $16,244.00 $40.00 $24,800.0067 2504.603 1.5" TYPE K COPPER PIPE LF 140 $65.00 $9,100.00 $45.00 $6,300.00 $40.70 $5,698.00 $45.00 $6,300.0068 2504.603 6" WATERMAIN DUCTILE IRON CL 52 LF 360 $55.00 $19,800.00 $53.00 $19,080.00 $46.10 $16,596.00 $50.00 $18,000.0069 2504.603 8" WATERMAIN DUCTILE IRON CL 52 LF 500 $60.00 $30,000.00 $58.00 $29,000.00 $56.70 $28,350.00 $55.00 $27,500.0070 2504.603 12" WATERMAIN DUCTILE IRON CL 52 LF 1500 $75.00 $112,500.00 $78.00 $117,000.00 $78.30 $117,450.00 $75.00 $112,500.0071 2504.604 4" POLYSTYRENE INSULATION SY 50 $45.00 $2,250.00 $51.00 $2,550.00 $36.70 $1,835.00 $46.00 $2,300.0072 2504.608 DUCTILE IRON FITTINGS LB 900 $7.50 $6,750.00 $14.00 $12,600.00 $14.70 $13,230.00 $12.15 $10,935.00TOTAL SCHEDULE C - WATER MAIN IMPROVEMENTS $266,140.00 $264,210.00 $267,764.00 $281,776.00SCHEDULE D - STORM SEWER IMPROVEMENTS73 2104.503 REMOVE SEWER PIPE (STORM) LF 40 $10.00 $400.00 $10.00 $400.00 $20.40 $816.00 $15.00 $600.0074 2501.502 12" RC PIPE APRON EACH 2 $800.00 $1,600.00 $670.00 $1,340.00 $1,460.00 $2,920.00 $1,200.00 $2,400.0075 2501.502 15" RC PIPE APRON EACH 1 $1,200.00 $1,200.00 $755.00 $755.00 $1,460.00 $1,460.00 $1,250.00 $1,250.0076 2501.602 TRASH GUARD FOR 15" PIPE APRON EACH 1 $400.00 $400.00 $600.00 $600.00 $594.00 $594.00 $650.00 $650.0077 2502.603 6" PERF TP PIPE DRAIN LF 300 $22.00 $6,600.00 $23.00 $6,900.00 $28.80 $8,640.00 $14.00 $4,200.0078 2503.503 12" RC PIPE SEWER DES 3006 CL VLF 120 $48.00 $5,760.00 $64.00 $7,680.00 $47.80 $5,736.00 $73.00 $8,760.0079 2503.503 15" RC PIPE SEWER DES 3006 CL V LF 170 $52.00 $8,840.00 $66.00 $11,220.00 $55.30 $9,401.00 $82.00 $13,940.0080 2506.502 CASTING ASSEMBLY EACH 2 $700.00 $1,400.00 $980.00 $1,960.00 $642.00 $1,284.00 $780.00 $1,560.0081 2506.503 CONST DRAINAGE STRUCTURE DES 48-4020 LF 19 $500.00 $9,500.00 $370.00 $7,030.00 $461.00 $8,759.00 $540.00 $10,260.0082 2506.602 CONST DRAINAGE STRUCTURE DESIGN SPECIAL EACH 1 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $1,890.00 $1,890.00 $4,800.00 $4,800.0083 2506.602 CONST DRAINAGE STRUCTURE DESIGN SPEC (2'X3') EACH 2 $2,500.00 $5,000.00 $2,570.00 $5,140.00 $3,000.00 $6,000.00 $2,170.00 $4,340.0084 2511.507 RANDOM RIPRAP CLASS III CY 30 $200.00 $6,000.00 $85.00 $2,550.00 $108.00 $3,240.00 $84.00 $2,520.00TOTAL SCHEDULE D - STORM SEWER IMPROVEMENTS $48,700.00 $47,575.00 $50,740.00 $55,280.00Page 2
|