|
Bid Tabulation121st Street and Acres of Bald Eagle Utility & Street Improvements Project (#7958752)City of HugoWSB Project No. 018363-000Bid Opening: 09/09/2021 10:00 AM CDTDENOTES CORRECTED FIGURELine # Item # Item DescriptionUnits Quantity Unit Price ExtensionSCHEDULE A - SURFACE IMPROVEMENTS1 2021.501 MOBILIZATIONLS 1 $42,200.00 $42,200.002 2101.524 CLEARINGTREE 2$500.00 $1,000.003 2101.524GRUBBINGTREE2$500.00 $1,000.004 2103.501 BUILDING REMOVAL LS 1$5,000.00 $5,000.005 2104.502ABANDON AND SEAL WELLEACH 1$4,000.00 $4,000.006 2104.502 REMOVE SEPTIC TANKEACH 1$2,500.00 $2,500.007 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH) LF 100$8.00 $800.008 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) LF 200$8.00 $1,600.009 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 23$6.00 $138.0010 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY 30$2.00 $60.0011 2104.504 REMOVE BITUMINOUS PAVEMENTSY 100$5.00 $500.0012 2105.504 GEOTEXTILE FABRIC TYPE 5SY 2920$3.50 $10,220.0013 2106.507 EXCAVATION - COMMON (P)CY 1100$12.00 $13,200.0014 2106.507 SELECT GRANULAR EMBANKMENT (CV) CY 1680$22.00 $36,960.0015 2112.519 SUBGRADE PREPARATION RDST 15$210.00 $3,150.0016 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR 20$150.00 $3,000.0017 2123.610 UTILITY CREW HOUR 8$150.00 $1,200.0018 2130.523WATERMGAL20$50.00 $1,000.0019 2211.509AGGREGATE BASE CLASS 5TON 1600$22.00 $35,200.0020 2331.603 JOINT ADHESIVE LF 1000$2.50 $2,500.0021 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 280$4.00 $1,120.0022 2360.504 TYPE SP 9.5 WEAR CRS MIX (2,C) 3.0" THICK SY 30$40.00 $1,200.0023 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2,C)TON 470$78.00 $36,660.0024 2360.509 TYPE SP 12.5 WEARING COURSE MIX (2,C)TON 790$75.00 $59,250.0025 2505.601 UTILITY COORDINATIONLS 1$2,500.00 $2,500.0026 2531.504 6" CONCRETE DRIVEWAY PAVEMENT SY 23$6.00 $138.0027 2531.603 CONCRETE CURB & GUTTER DES SURMOUNTABLE LF 940$21.00 $19,740.0028 2540.602 TEMPORARY MAIL BOXEACH 10$200.00 $2,000.0029 2563.601 TRAFFIC CONTROLLS 1$6,500.00 $6,500.0030 2564.518 SIGN PANELS TYPE CSF 7$50.00 $350.0031 2564.602 SIGN PANELS TYPE SPECIAL EACH 1$200.00 $200.0032 2573.501 STABILIZED CONSTRUCTION EXIT LS 1$1,000.00 $1,000.0033 2573.502 STORM DRAIN INLET PROTECTION EACH 6$200.00 $1,200.0034 2573.503 SILT FENCE, TYPE MS LF 2100$2.00 $4,200.0035 2573.503 SEDIMENT CONTROL LOG TYPE WOOD FIBER LF 900$3.00 $2,700.0036 2574.507 COMMON TOPSOIL BORROW CY 450$35.00 $15,750.0037 2574.508 FERTILIZER TYPE 3LB 300$5.00 $1,500.0038 2575.505 SEEDING ACRE 0.9 $3,000.00 $2,700.0039 2575.508 SEED MIXTURE 25-131 LB 190 $3.00 $570.0040 2575.523 RAPID STABILIZATION METHOD 3 MGAL 5 $500.00 $2,500.0041 2575.604 ROLLED EROSION PREVENTION CATEGORY 25 SY 3200 $2.00 $6,400.00TOTAL SCHEDULE A - SURFACE IMPROVEMENTS $333,406.00SCHEDULE B - SANITARY SEWER IMPROVEMENTS42 2105.601DEWATERINGLS1 $50,000.00 $50,000.0043 2503.502 4" CLEANOUT EACH 5$250.00 $1,250.0044 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 1$2,000.00 $2,000.00Engineer EstimateUnit Price Extension Unit Price Extension$32,400.00 $32,400.00 $80,000.00 $80,000.00$367.50 $735.00 $500.00 $1,000.00$157.50 $315.00 $250.00 $500.00$19,635.00 $19,635.00 $35,000.00 $35,000.00$1,995.00 $1,995.00 $4,500.00 $4,500.00$1,500.00 $1,500.00 $3,000.00 $3,000.00$5.25 $525.00 $5.00 $500.00$2.10 $420.00 $4.00 $800.00$10.00 $230.00 $15.00 $345.00$10.00 $300.00 $10.00 $300.00$10.00 $1,000.00 $10.00 $1,000.00$1.58 $4,613.60 $2.50 $7,300.00$20.48 $22,528.00 $14.00 $15,400.00$11.81 $19,840.80 $25.00 $42,000.00$367.50 $5,512.50 $600.00 $9,000.00$131.25 $2,625.00 $200.00 $4,000.00$1,125.00 $9,000.00 $750.00 $6,000.00$57.75 $1,155.00 $45.00 $900.00$20.79 $33,264.00 $20.00 $32,000.00$0.63 $630.00 $1.00 $1,000.00$3.15 $882.00 $4.00 $1,120.00$68.25 $2,047.50 $82.00 $2,460.00$86.10 $40,467.00 $81.00 $38,070.00$82.95 $65,530.50 $73.00 $57,670.00$4,500.00 $4,500.00 $1.00 $1.00$147.05 $3,382.15 $180.00 $4,140.00$23.63 $22,212.20 $26.00 $24,440.00$157.50 $1,575.00 $100.00 $1,000.00$2,835.00 $2,835.00 $3,500.00 $3,500.00$72.98 $510.86 $100.00 $700.00$577.50 $577.50 $500.00 $500.00$1,500.00 $1,500.00 $4,000.00 $4,000.00$250.00 $1,500.00 $150.00 $900.00$1.89 $3,969.00 $2.00 $4,200.00$2.52 $2,268.00 $3.00 $2,700.00$30.00 $13,500.00 $23.00 $10,350.00$0.79 $237.00 $1.00 $300.00$498.75 $448.88 $475.00 $427.50$4.15 $788.50 $4.00 $760.00$619.50 $3,097.50 $590.00 $2,950.00$1.63 $5,216.00 $2.00 $6,400.00$335,268.49 $411,133.50$84,938.10 $84,938.10 $85,000.00 $85,000.00$712.85 $3,564.25 $1,000.00 $5,000.00$9,020.10 $9,020.10 $28,000.00 $28,000.00Northdale Construction Co, Inc. Forest Lake Contracting, Inc.Page 7
|