|
Bid Tabulation121st Street and Acres of Bald Eagle Utility & Street Improvements Project (#7958752)City of HugoWSB Project No. 018363-000Bid Opening: 09/09/2021 10:00 AM CDTDENOTES CORRECTED FIGURELine # Item # Item DescriptionUnits Quantity Unit Price ExtensionEngineer Estimate45 2503.602 CONNECT TO EXISTING MANHOLES (SAN) EACH 1$2,000.00 $2,000.0046 2503.602 8"X4" PVC WYEEACH 21$400.00 $8,400.0047 2503.603 TELEVISE SANITARY SEWERLF 2150$2.50 $5,375.0048 2503.603 4" PVC PIPE SEWERLF 1060$30.00 $31,800.0049 2503.603 8" PVC PIPE SEWER LF 510$48.00 $24,480.0050 2503.603 8" PVC PIPE SEWER SDR 35LF 1640$40.00 $65,600.0051 2506.602 CASTING ASSEMBLY (SANITARY)EACH 9$700.00 $6,300.0052 2506.602 CHIMNEY SEAL EACH 9$350.00 $3,150.0053 2506.603 CONSTRUCT 48" DIA SANITARY MANHOLE LF 126$400.00 $50,400.0054 2506.603 CONSTRUCT 8" OUTSIDE DROPLF 16.3$125.00 $2,037.50TOTAL SCHEDULE B - SANITARY SEWER IMPROVEMENTS$252,792.50SCHEDULE C - WATER MAIN IMPROVEMENTS55 2504.602 CONNECT TO EXISTING WATER MAINEACH 1$2,000.00 $2,000.0056 2504.602 CONNECT TO EXISTING WATERMAIN (SPEC) EACH 1$1,000.00 $1,000.0057 2504.602HYDRANTEACH5$5,600.00 $28,000.0058 2504.602 1" CORPORATION STOP EACH 16$200.00 $3,200.0059 2504.602 1.5" CORPORATION STOP EACH 5$250.00 $1,250.0060 2504.602 6" GATE VALVE & BOX EACH 6$1,500.00 $9,000.0061 2504.602 8" GATE VALVE & BOXEACH 1$2,500.00 $2,500.0062 2504.602 12" GATE VALVE & BOXEACH 2$5,600.00 $11,200.0063 2504.602 6" SADDLE EACH 3$50.00 $150.0064 2504.602 1" CURB STOP & BOXEACH 16$350.00 $5,600.0065 2504.602 1.5" CURB STOP & BOX EACH 5$400.00 $2,000.0066 2504.603 1" TYPE K COPPER PIPELF 620$32.00 $19,840.0067 2504.603 1.5" TYPE K COPPER PIPELF 140$65.00 $9,100.0068 2504.603 6" WATERMAIN DUCTILE IRON CL 52LF 360$55.00 $19,800.0069 2504.603 8" WATERMAIN DUCTILE IRON CL 52LF 500$60.00 $30,000.0070 2504.603 12" WATERMAIN DUCTILE IRON CL 52LF 1500$75.00 $112,500.0071 2504.604 4" POLYSTYRENE INSULATIONSY 50$45.00 $2,250.0072 2504.608 DUCTILE IRON FITTINGS LB 900$7.50 $6,750.00TOTAL SCHEDULE C - WATER MAIN IMPROVEMENTS$266,140.00SCHEDULE D - STORM SEWER IMPROVEMENTS73 2104.503 REMOVE SEWER PIPE (STORM)LF 40$10.00 $400.0074 2501.502 12" RC PIPE APRON EACH 2$800.00 $1,600.0075 2501.502 15" RC PIPE APRON EACH 1$1,200.00 $1,200.0076 2501.602 TRASH GUARD FOR 15" PIPE APRON EACH 1$400.00 $400.0077 2502.603 6" PERF TP PIPE DRAINLF 300$22.00 $6,600.0078 2503.503 12" RC PIPE SEWER DES 3006 CL VLF 120$48.00 $5,760.0079 2503.503 15" RC PIPE SEWER DES 3006 CL V LF 170$52.00 $8,840.0080 2506.502 CASTING ASSEMBLY EACH 2$700.00 $1,400.0081 2506.503 CONST DRAINAGE STRUCTURE DES 48-4020 LF 19$500.00 $9,500.0082 2506.602 CONST DRAINAGE STRUCTURE DESIGN SPECIAL EACH 1$2,000.00 $2,000.0083 2506.602 CONST DRAINAGE STRUCTURE DESIGN SPEC (2'X3') EACH 2$2,500.00 $5,000.0084 2511.507 RANDOM RIPRAP CLASS III CY 30$200.00 $6,000.00TOTAL SCHEDULE D - STORM SEWER IMPROVEMENTS$48,700.00Unit Price Extension Unit Price ExtensionNorthdale Construction Co, Inc. Forest Lake Contracting, Inc.$9,000.00 $9,000.00 $29,000.00 $29,000.00$717.15 $15,060.15 $450.00 $9,450.00$1.89 $4,063.50 $2.00 $4,300.00$30.73 $32,573.80 $80.00 $84,800.00$71.01 $36,215.10 $190.00 $96,900.00$52.74 $86,493.60 $50.00 $82,000.00$899.88 $8,098.92 $1,500.00 $13,500.00$316.63 $2,849.67 $400.00 $3,600.00$438.54 $55,256.04 $450.00 $56,700.00$432.73 $7,053.50 $700.00 $11,410.00$354,186.73 $509,660.00$3,077.75 $3,077.75 $1,700.00 $1,700.00$2,250.00 $2,250.00 $3,000.00 $3,000.00$4,272.18 $21,360.90 $6,700.00 $33,500.00$220.95 $3,535.20 $450.00 $7,200.00$319.85 $1,599.25 $600.00 $3,000.00$1,700.73 $10,204.38 $2,200.00 $13,200.00$2,240.38 $2,240.38 $2,800.00 $2,800.00$3,813.13 $7,626.26 $4,800.00 $9,600.00$152.72 $458.16 $450.00 $1,350.00$338.13 $5,410.08 $650.00 $10,400.00$502.60 $2,513.00 $850.00 $4,250.00$31.00 $19,220.00 $64.00 $39,680.00$36.19 $5,066.60 $70.00 $9,800.00$59.85 $21,546.00 $77.00 $27,720.00$61.04 $30,520.00 $70.00 $35,000.00$88.22 $132,330.00 $115.00 $172,500.00$53.24 $2,662.00 $40.00 $2,000.00$14.68 $13,212.00 $11.00 $9,900.00$284,831.96$386,600.00$20.00 $800.00 $12.00 $480.00$1,119.18 $2,238.36 $950.00 $1,900.00$1,284.73 $1,284.73 $1,000.00 $1,000.00$667.60 $667.60 $800.00 $800.00$44.70 $13,410.00 $28.00 $8,400.00$65.73 $7,887.60 $65.00 $7,800.00$70.78 $12,032.60 $68.00 $11,560.00$907.90 $1,815.80 $800.00 $1,600.00$516.58 $9,815.02 $425.00 $8,075.00$3,325.00 $3,325.00 $4,000.00 $4,000.00$3,851.50 $7,703.00 $2,300.00 $4,600.00$125.00 $3,750.00 $150.00 $4,500.00$64,729.71$54,715.00Page 8
|