|
E
<br />146th Parking*
<br />E1
<br />Earthwork
<br />1
<br />LS
<br />$20,000
<br />$20,000
<br />$30,000
<br />$30,000
<br />E2
<br />Bituminous Pavement
<br />1,100
<br />SY
<br />$28
<br />$30,800
<br />$40
<br />$44,000
<br />E3
<br />Curb & Gutter
<br />550
<br />1 LF
<br />$20
<br />$11,000
<br />$25
<br />$13,750
<br />E4
<br />Striping & Signage
<br />1
<br />LS
<br />$2,000
<br />$2,000
<br />$3,000
<br />$3,000
<br />SUBTOTAL:
<br />$63,800
<br />$90, 750
<br />F
<br />Memorial Area
<br />F1
<br />Concrete Pavement
<br />4,000
<br />SF
<br />$10
<br />$40,000
<br />$20
<br />$80,000
<br />F2
<br />Flagpoles
<br />5
<br />EA
<br />$8,000
<br />$40,000
<br />$10,000
<br />$50,000
<br />F3
<br />Memorials (budget)
<br />1
<br />LS
<br />$50,000
<br />$50,000
<br />$150,000
<br />$150,000
<br />F4
<br />jBenches
<br />3
<br />1 EA
<br />1 $2,5001
<br />$7,5001
<br />$3,0001
<br />$9,000
<br />F5
<br />Landscaping (budget)
<br />1
<br />LS
<br />$5,000
<br />$5,000
<br />$10,000
<br />$10,000
<br />SUBTOTAL:
<br />1
<br />1 $142,5001
<br />$299,000
<br />ESTIMATE SUBTOTAL:
<br />$547,350
<br />$1,103,750
<br />Recommended Contingency (15%)
<br />$82,103
<br />$165,563
<br />Estimated Professional Design, Engineering & Permit Fees (20%)
<br />$109,470
<br />$220,750
<br />ESTIMATED PROJECT TOTAL:
<br />1 $738,923
<br />1 $1,490,063
<br />*Stormwater work is assumed to be under the costs for street construction and is therefore not included in this estimate
<br />K:\016030-000\Quantity\Preliminary\016030_Feasibility Est_2020-0710 Page 3 of 3
<br />
|