Laserfiche WebLink
OPTIONAL: Boardwalk <br />1 <br />Mobilization (5%) <br />1 <br />LS <br />$55,335 <br />$55,335 <br />$64,900 <br />$64,900 <br />2 <br />Clearing & Grubbing <br />-1 <br />Acre <br />$3,000 <br />-$3,000 <br />$5,000 <br />-$5,000 <br />3 <br />Pipe Extension Modifications <br />-3 <br />EA <br />$3,000 <br />-$9,000 <br />$6,000 <br />-$18,000 <br />4 <br />jEarthwork w/Soil Corrections to 5' Depth* <br />-4,000 <br />CY <br />$50 <br />-$200,000 <br />$60 <br />-$240,000 <br />5 <br />Wetland Impacts (2:1 ratio) <br />-0.50 <br />Acre <br />$75,000 <br />-$37,500 <br />$120,000 <br />-$60,000 <br />6 <br />Seed Restoration w/Blanket <br />-2,000 <br />SY <br />$3 <br />-$6,000 <br />$5 <br />-$10,000 <br />7 <br />8' Wide Bit Pavement (3" Bit; 8" base; geotextile) <br />-1,400 <br />LF <br />$27 <br />-$37,800 <br />$35 <br />-$49,000 <br />8 <br />10' Wide Boardwalk <br />1,400 <br />LF <br />1 $1,0001 <br />$1,400,0001 <br />$1,2001 <br />$1,680,000 <br />ESTIMATE SUBTOTAL: <br />$1,162,035 <br />$1,362,900 <br />Recommended Contingency (15%) <br />$174,305 <br />$204,435 <br />Estimated Professional Design, Engineering & Permit Fees (20%) <br />$232,407 <br />$272,580 <br />ESTIMATED PROJECT TOTAL: <br />1 $1,568,747 <br />$1,839,915 <br />K:\016114-000\Quantity\Preliminary\016114_Feasibility Est_2020-0911 Page 2 of 2 <br />