|
Bid Tabulation2022 Oneka Parkway Improvements (#8195893)Owner: City of HugoS.A.P. 224-111-002 and S.A.P. 082-608-012WSB Project No. 018888-000Bid Opening 06/29/2022 01:00 PM CDTDENOTES CORRECTED FIGURESecLine # Item # Item Description Unit QuantityUnit Price Extension Unit Price ExtensionUnit Price Extension Unit Price ExtensionBase Bid Total1 2021.501 MOBILIZATION LS 1 $150,000.00 $150,000.00 $42,927.67$42,927.67 $110,000.00 $110,000.00 $40,000.00 $40,000.002 2021.601 CONTRACTOR COORDINATION L S 1 $1,000.00 $1,000.00 $32,195.75 $32,195.75 $500.00$500.00 $20,000.00 $20,000.003 2101.502 CLEARING EACH 20 $350.00 $7,000.00$724.40 $14,488.00 $800.00 $16,000.00 $915.00 $18,300.004 2101.502 GRUBBING EACH 20 $350.00 $7,000.00$724.40 $14,488.00 $200.00 $4,000.00 $229.00 $4,580.005 2104.502 REMOVE DRAINAGE STRUCTURE EACH 2 $500.00 $1,000.00 $521.94 $1,043.88 $725.00$1,450.00 $965.00 $1,930.006 2104.502 REMOVE SIGN EACH 16 $100.00 $1,600.00 $53.66 $858.56 $50.00$800.00 $133.00 $2,128.007 2104.503 REMOVE CURB AND GUTTER L F 11000 $10.00$110,000.00 $1.91 $21,010.00 $4.00 $44,000.00 $4.60 $50,600.008 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LF1500 $5.00 $7,500.00 $3.06 $4,590.00$3.00 $4,500.00 $2.40 $3,600.009 2104.503 REMOVE SEWER PIPE (STORM) L F 135 $10.00 $1,350.00 $13.77 $1,858.95 $12.00 $1,620.00 $13.00 $1,755.0010 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 20 $8.00 $160.00 $8.59 $171.80$8.00 $160.00 $26.00 $520.0011 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 200$5.00 $1,000.00 $8.37 $1,674.00$8.00 $1,600.00 $15.00 $3,000.0012 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 11200 $4.50 $50,400.00 $1.29 $14,448.00 $2.00 $22,400.00 $4.90 $54,880.0013 2104.518 REMOVE BITUMINOUS WALK S F 7340 $2.00$14,680.00 $0.15 $1,101.00 $1.00 $7,340.00 $1.50 $11,010.0014 2104.518 REMOVE CONCRETE WALK S F 9230 $2.00 $18,460.00 $0.73 $6,737.90 $1.00$9,230.00 $1.20 $11,076.0015 2106.507 EXCAVATION - COMMON (P) CY 510 $25.00 $12,750.00 $48.98 $24,979.80 $21.00$10,710.00 $37.00 $18,870.0016 2106.507 EXCAVATION - SUBGRADE (P) C Y 316 $25.00 $7,900.00 $48.29 $15,259.64 $28.00 $8,848.00 $38.00 $12,008.0017 2106.507 SELECT GRANULAR EMBANKMENT (CV) (P) C Y 316 $50.00 $15,800.00 $63.81 $20,163.96 $30.00 $9,480.00 $34.00 $10,744.0018 2106.507 EXCAVATION - COMMON C Y 310 $35.00 $10,850.00 $48.29 $14,969.90 $21.00$6,510.00 $37.00 $11,470.0019 2106.507 EXCAVATION - SUBGRADE C Y 710 $35.00 $24,850.00 $48.29 $34,285.90 $28.00$19,880.00 $37.00 $26,270.0020 2106.507 SELECT GRANULAR EMBANKMENT (CV) C Y 710$50.00 $35,500.00 $49.88 $35,414.80$30.00 $21,300.00 $35.00 $24,850.0021 2108.504 GEOTEXTILE FABRIC TYPE 5 S Y 880 $2.00 $1,760.00 $3.06 $2,692.80 $7.00 $6,160.00 $3.10 $2,728.0022 2112.519 SUBGRADE PREPARATION RDST 42 $200.00$8,400.00 $372.62 $15,650.04 $500.00 $21,000.00 $932.00 $39,144.0023 2123.61 STREET SWEEPER (WITH PICKUP BROOM) HOUR 80 $150.00 $12,000.00 $177.08 $14,166.40$165.00 $13,200.00 $174.00 $13,920.0024 2123.61 1.5 CU YD BACKHOE HOUR 20 $750.00 $15,000.00 $241.47 $4,829.40 $153.00$3,060.00 $213.00 $4,260.0025 2211.507AGGREGATE BASE (CV) CLASS 5 (P) C Y 115 $32.00$3,680.00 $80.15 $9,217.25 $55.00 $6,325.00 $51.00 $5,865.0026 2211.507AGGREGATE BASE (CV) CLASS 5 C Y 310 $32.00 $9,920.00 $79.42 $24,620.20 $37.00$11,470.00 $51.00 $15,810.0027 2211.509AGGREGATE BASE CLASS 5 TON 50 $50.00 $2,500.00$39.71 $1,985.50 $26.00 $1,300.00 $51.00 $2,550.0028 2231.509 BITUMINOUS PATCHING MIXTURE TON 70 $200.00 $14,000.00 $172.18 $12,052.60 $215.00 $15,050.00 $212.00 $14,840.0029 2232.504 MILL BITUMINOUS SURFACE (2.0") S Y 18600$3.00 $55,800.00 $1.94 $36,084.00$2.00 $37,200.00 $1.20 $22,320.0030 2331.603 JOINT ADHESIVE L F 27000 $1.00 $27,000.00 $0.88 $23,760.00 $1.00$27,000.00 $0.80 $21,600.0031 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 2800 $3.50 $9,800.00 $4.02 $11,256.00 $4.25 $11,900.00 $3.70 $10,360.0032 2360.504 TYPE SP 9.5 WEAR CRS MIX(2,C) 3.0" THICK S Y 40 $45.00 $1,800.00 $46.89 $1,875.60 $74.00 $2,960.00 $48.00 $1,920.0033 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2,C) TON4100 $85.00 $348,500.00 $90.48 $370,968.00$91.00 $373,100.00 $105.00 $430,500.0034 2360.509 TYPE SP 12.5 WEARING COURSE MIX (2,C) TON2000 $1.00 $2,000.00 $87.33 $174,660.00$88.00 $176,000.00 $104.00 $208,000.0035 2501.606 CHEMICAL GROUT GAL 200 $200.00 $40,000.00 $144.88 $28,976.00 $125.00$25,000.00 $95.00 $19,000.0036 2502.602 IRRIGATION SYSTEM PROVISION L S 1 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.0037 2503.503 15" RC PIPE SEWER DES 3006 CL V L F 135$65.00 $8,775.00 $74.56 $10,065.60$106.00 $14,310.00 $103.00 $13,905.0038 2503.602 CONNECT TO EXISTING STORM SEWER EACH 2 $1,500.00 $3,000.00 $1,376.52 $2,753.04 $930.00 $1,860.00 $1,129.00 $2,258.0039 2504.602ADJUST GATE VALVE & BOX EACH 5 $500.00 $2,500.00 $413.18 $2,065.90 $350.00$1,750.00 $358.00 $1,790.0040 2505.601 UTILITY COORDINATIONL S 1 $2,000.00 $2,000.00 $2,682.98 $2,682.98 $5,000.00 $5,000.00 $3,000.00 $3,000.0041 2506.502 CASTING ASSEMBLY EACH 2 $1,200.00 $2,400.00 $804.90 $1,609.80 $800.00 $1,600.00 $1,626.00 $3,252.0042 2506.503 CONST DRAINAGE STRUCTURE DES 48-4020 L F 11$650.00 $7,150.00 $573.55 $6,309.05 $700.00 $7,700.00 $1,547.00 $17,017.0043 2506.602 CHIMNEY SEAL EACH 11 $350.00 $3,850.00$534.63 $5,880.93 $265.00 $2,915.00 $478.00 $5,258.0044 2506.602ADJUST FRAME & RING CASTING EACH 11 $500.00 $5,500.00 $804.89 $8,853.79 $490.00 $5,390.00 $672.00 $7,392.0045 2506.602 REPAIR DRAINAGE STRUCTURE EACH 72 $1,000.00 $72,000.00 $2,007.43 $144,534.96 $1,200.00 $86,400.00 $1,352.00 $97,344.00Engineer Estimate North Valley, Inc. Forest Lake Contracting, Inc. Bituminous Roadways Inc.PAGE 1
|