|
Bid Tabulation2023 Birch Tree Ponds Area Street Improvements (#8366629)Owner: City of HugoSolicitor: WSB02/28/2023 02:00 PM CSTDENOTES CORRECTED FIGURELine # Item # Item DescriptionUnits QuantityUnit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension Unit Price ExtensionEngineer Estimate Northwest Asphalt, Inc. Dresel Contracting Inc. North Valley, Inc. T. A. Schifsky & Sons, IncSCHEDULE F - STORM SEWER IMPROVEMENTS145 2104.502 REMOVE DRAINAGE STRUCTURE EACH 22 $1,000.00 $22,000.00 $400.00 $8,800.00 $550.00 $12,100.00 $596.87 $13,131.14 $742.00 $16,324.00146 2104.503 REMOVE SEWER PIPE (STORM) L F 550 $15.00 $8,250.00 $10.00 $5,500.00 $11.86 $6,523.00 $12.87 $7,078.50 $29.68 $16,324.00147 2451.603 AGGREGATE BEDDING L F 775 $15.00 $11,625.00 $0.01 $7.75 $11.52 $8,928.00 $12.50 $9,687.50 $14.84 $11,501.00148 2501.502 12" RC PIPE APRON EACH 1 $1,000.00 $1,000.00 $1,407.00 $1,407.00 $1,650.00 $1,650.00 $1,790.60 $1,790.60 $1,913.30 $1,913.30149 2501.503 12" RC PIPE CULVERT DES 3006 CL V L F 550 $100.00 $55,000.00 $77.24 $42,482.00 $62.50 $34,375.00 $67.83 $37,306.50 $58.30 $32,065.00150 2501.503 15" RC PIPE CULVERT DES 3006 CL V L F 225 $110.00 $24,750.00 $87.48 $19,683.00 $68.44 $15,399.00 $74.27 $16,710.75 $65.72 $14,787.00151 2503.602 CONNECT TO EXISTING STORM SEWER EACH 28 $2,000.00 $56,000.00 $850.00 $23,800.00 $589.29 $16,500.12 $639.51 $17,906.28 $1,060.00$29,680.00152 2503.602 CONNECT INTO EXISTING DRAINAGE STRUCTURE EACH 1$2,000.00 $2,000.00 $1,250.00 $1,250.00 $1,100.00 $1,100.00 $1,193.73 $1,193.73 $1,325.00 $1,325.00153 2503.603 CLEAN PIPE SEWERL F 200$7.50 $1,500.00 $12.50 $2,500.00 $6.60 $1,320.00 $7.16 $1,432.00 $9.01 $1,802.00154 2506.502 ADJUST FRAME AND RING CASTINGEA 6 $500.00 $3,000.00 $892.50 $5,355.00 $586.67 $3,520.02 $636.66 $3,819.96 $816.20 $4,897.20155 2506.502 CASTING ASSEMBLYEACH 15 $1,200.00 $18,000.00 $862.56 $12,938.40 $715.00 $10,725.00 $775.93 $11,638.95 $1,166.00 $17,490.00156 2506.502 CONST DRAINAGE STRUCTURE DES SPEC (2'X3') EACH 8 $3,750.00 $30,000.00 $3,552.00 $28,416.00 $2,200.00 $17,600.00 $2,387.47 $19,099.76 $3,275.40 $26,203.20157 2506.503 CONST DRAINAGE STRUCTURE DES 48-4020 L F 69.8$650.00 $45,370.00 $580.68 $40,531.46 $629.11 $43,911.88 $682.72 $47,653.86 $662.50 $46,242.50158 2506.602 CHIMNEY SEALEACH 28 $350.00 $9,800.00 $210.00 $5,880.00 $298.57 $8,359.96 $324.01 $9,072.28 $212.00 $5,936.00159 2506.602 GROUT CATCH BASIN OR MANHOLEEACH 2 $1,000.00 $2,000.00 $600.00 $1,200.00 $550.00 $1,100.00 $596.87 $1,193.74 $164.30 $328.60Total Schedule F$290,295.00$199,750.61$183,111.98$198,715.55$226,818.80Base Bid Total:$2,111,593.00$1,808,834.19$1,904,137.29$1,935,259.34$1,988,501.04Page 4
|