|
Bid Tabulation2023 Birch Tree Ponds Area Street Improvements (#8366629)Owner: City of HugoSolicitor: WSB02/28/2023 02:00 PM CSTDENOTES CORRECTED FIGURELine # Item # Item Description Units QuantityUnit Price ExtensionSCHEDULE A - SURFACE IMPROVEMENTS FULL DEPTH PAVEMENT REMOVAL1 2021.501 MOBILIZATION EACH 1 $64,800.00 $64,800.002 2101.502 CLEARING EACH 10 $500.00 $5,000.003 2101.502 GRUBBING EACH 10 $500.00 $5,000.004 2104.502 SALVAGE SIGN EA 5 $100.00 $500.005 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH) L F 110 $5.00 $550.006 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) L F 600 $5.00 $3,000.007 2104.503 REMOVE CONCRETE CURB AND GUTTER LF 5000 $15.00 $75,000.008 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 100 $8.00 $800.009 2104.504 REMOVE CONCRETE PAVEMENT S Y 50 $15.00 $750.0010 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 300 $5.00 $1,500.0011 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 26700 $3.00 $80,100.0012 2104.618 SALVAGE BRICK PAVERS S F 100 $15.00 $1,500.0013 2106.507 EXCAVATION - COMMON C Y 720 $32.00 $23,040.0014 2106.507 EXCAVATION - SUBGRADE C Y 1000 $32.00 $32,000.0015 2106.507 SELECT GRANULAR EMBANKMENT (CV) C Y 1000 $32.00 $32,000.0016 2106.607 HAUL & STOCKPILE EXCESS MATERIAL C Y 500 $12.00 $6,000.0017 2108.504 GEOTEXTILE FABRIC TYPE 5 S Y 2800 $3.50 $9,800.0018 2112.519 SUBGRADE PREPARATION SPECIAL ROAD STA80 $200.00 $16,000.0019 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 60 $150.00 $9,000.0020 2123.610 1.5 CU YD BACKHOE HOUR 20 $200.00 $4,000.0021 2211.509 AGGREGATE BASE (CV) CLASS 5 TON 3000 $24.00 $72,000.0022 2331.603 JOINT ADHESIVE L F 16500 $1.00 $16,500.0023 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 1500 $3.50 $5,250.0024 2360.504 TYPE SP 9.5 WEAR CRS MIX(2,C) 3.0" THICK S Y 300 $45.00 $13,500.0025 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2,C) TON 2600 $95.00 $247,000.0026 2360.509 TYPE SP 12.5 WEARING COURSE MIX (2,C) TON 4400 $92.00 $404,800.0027 2504.602 IRRIGATION SYSTEM REPAIR EACH 20 $500.00 $10,000.0028 2505.601 UTILITY COORDINATION L S 1 $1,500.00 $1,500.0029 2531.503 CONCRETE CURB & GUTTER DESIGN D412 L F 5000 $25.00 $125,000.0030 2531.504 6" CONCRETE DRIVEWAY PAVEMENT S Y 100 $70.00 $7,000.0031 2531.604 7" CONCRETE VALLEY GUTTER S Y 150 $45.00 $6,750.0032 2540.602 TEMPORARY MAIL BOX EACH 150 $100.00 $15,000.0033 2540.618 INSTALL BRICK PAVERS S F 100 $25.00 $2,500.0034 2557.602 REPAIR DOG FENCE EACH 10 $500.00 $5,000.0035 2563.601 TRAFFIC CONTROL LS 1 $5,000.00 $5,000.0036 2564.502 INSTALL SIGN EACH 5 $100.00 $500.0037 2564.518 SIGN PANELS TYPE C S F 30 $65.00 $1,950.0038 2571.502 CONIFEROUS TREE 8' HT B&B EACH 5 $650.00 $3,250.0039 2571.502 DECIDUOUS TREE 2.5" CAL B&B EACH 5 $650.00 $3,250.0040 2573.501 STABILIZED CONSTRUCTION EXIT LS 1 $3,000.00 $3,000.0041 2573.502 STORM DRAIN INLET PROTECTION EACH 42 $200.00 $8,400.0042 2573.503 SEDIMENT CONTROL LOG TYPE STRAW BIOROLL L F 1000 $3.00 $3,000.0043 2573.503 SILT FENCE, TYPE MS L F 500 $3.00 $1,500.0044 2574.507 COMMON TOPSOIL BORROW C Y 300 $32.00 $9,600.0045 2574.508 FERTILIZER TYPE 3 LB 110 $5.00 $550.0046 2575.504 RAPID STABILIZATION METHOD 4 S Y 2500 $2.00 $5,000.0047 2575.505 SEEDING ACRE 0.7 $5,000.00 $3,500.0048 2575.508 SEED MIXTURE 25-151 LB 70 $5.00 $350.0049 2575.508 HYDRAULIC STABILIZED FIBER MATRIX LB 1600 $5.00 $8,000.0050 2575.523 WATER MGAL 100 $45.00 $4,500.0051 2575.523 RAPID STABILIZATION METHOD 3 MGAL 4 $750.00 $3,000.00Total Schedule A$1,366,490.00Engineer EstimateUnit Price Extension Unit Price Extension Unit Price Extension$50,000.00 $50,000.00 $69,704.44 $69,704.44 $205,700.00 $205,700.00$510.00 $5,100.00 $549.12 $5,491.20 $546.00 $5,460.00$105.00 $1,050.00 $366.08 $3,660.80 $364.00 $3,640.00$26.00 $130.00 $52.00 $260.00 $25.90 $129.50$5.50 $605.00 $3.12 $343.20 $3.10 $341.00$2.00 $1,200.00 $2.37 $1,422.00 $2.35 $1,410.00$5.50 $27,500.00 $9.58 $47,900.00 $10.90 $54,500.00$16.00 $1,600.00 $19.88 $1,988.00 $21.20 $2,120.00$31.00 $1,550.00 $29.50 $1,475.00 $25.30 $1,265.00$10.00 $3,000.00 $11.87 $3,561.00 $16.70 $5,010.00$2.55 $68,085.00 $2.61 $69,687.00 $3.40 $90,780.00$21.00 $2,100.00 $7.19 $719.00 $7.05 $705.00$20.00 $14,400.00 $41.21 $29,671.20 $30.40 $21,888.00$18.00 $18,000.00 $41.21 $41,210.00 $26.60 $26,600.00$29.00 $29,000.00 $39.70 $39,700.00 $46.70 $46,700.00$19.00 $9,500.00 $19.34 $9,670.00 $0.01 $5.00$2.00 $5,600.00 $2.07 $5,796.00 $4.15 $11,620.00$300.00 $24,000.00 $340.61 $27,248.80 $189.00 $15,120.00$185.00 $11,100.00 $211.34 $12,680.40 $155.00 $9,300.00$178.00 $3,560.00 $212.77 $4,255.40 $184.00 $3,680.00$22.00 $66,000.00 $28.05 $84,150.00 $31.20 $93,600.00$0.70 $11,550.00 $0.58 $9,570.00 $0.58 $9,570.00$3.00 $4,500.00 $2.00 $3,000.00 $2.40 $3,600.00$43.00 $12,900.00 $28.84 $8,652.00 $52.60 $15,780.00$105.00 $273,000.00 $91.52 $237,952.00 $90.00 $234,000.00$100.00 $440,000.00 $86.59 $380,996.00 $86.40 $380,160.00$250.00 $5,000.00 $260.00 $5,200.00 $263.00 $5,260.00$150.00 $150.00 $512.40 $512.40 $2,710.00 $2,710.00$27.00 $135,000.00 $28.78 $143,900.00 $30.50 $152,500.00$91.00 $9,100.00 $86.32 $8,632.00 $93.10 $9,310.00$104.00 $15,600.00 $107.64 $16,146.00 $117.00 $17,550.00$180.00 $27,000.00 $182.00 $27,300.00 $181.00 $27,150.00$52.00 $5,200.00 $23.97 $2,397.00 $7.05 $705.00$200.00 $2,000.00 $208.00 $2,080.00 $263.00 $2,630.00$3,000.00 $3,000.00 $3,640.00 $3,640.00 $2,480.00 $2,480.00$255.00 $1,275.00 $312.00 $1,560.00 $259.00 $1,295.00$26.00 $780.00 $26.00 $780.00 $25.90 $777.00$975.00 $4,875.00 $613.60 $3,068.00 $990.00 $4,950.00$900.00 $4,500.00 $618.80 $3,094.00 $912.00 $4,560.00$1,100.00 $1,100.00 $4,573.25 $4,573.25 $7,000.00 $7,000.00$155.00 $6,510.00 $124.29 $5,220.18 $198.00 $8,316.00$3.70 $3,700.00 $3.64 $3,640.00 $3.70 $3,700.00$2.70 $1,350.00 $2.60 $1,300.00 $2.65 $1,325.00$47.00 $14,100.00 $46.80 $14,040.00 $47.30 $14,190.00$2.00 $220.00 $2.08 $228.80 $2.10 $231.00$4.00 $10,000.00 $4.16 $10,400.00 $4.20 $10,500.00$4,900.00 $3,430.00 $5,033.60 $3,523.52 $5,090.00 $3,563.00$5.00 $350.00 $5.20 $364.00 $5.25 $367.50$4.00 $6,400.00 $4.16 $6,656.00 $4.20 $6,720.00$50.00 $5,000.00 $34.32 $3,432.00 $34.70 $3,470.00$410.00 $1,640.00 $416.00 $1,664.00 $420.00 $1,680.00$1,352,310.00 $1,374,114.59 $1,535,623.00Valley Paving, Inc Park Construction CompanyBituminous Roadways Inc.Page 5
|