|
Bid Tabulation2023 Birch Tree Ponds Area Street Improvements (#8366629)Owner: City of HugoSolicitor: WSB02/28/2023 02:00 PM CSTDENOTES CORRECTED FIGURELine # Item # Item Description Units QuantityUnit Price ExtensionEngineer Estimate100 2104.503 REMOVE CONCRETE CURB AND GUTTER LF 300 $15.00 $4,500.00101 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 30 $10.00 $300.00102 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 20 $8.00 $160.00103 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 50 $5.00 $250.00104 2123.61 STREET SWEEPER (WITH PICKUP BROOM) HOUR 5 $150.00 $750.00105 2231.509 BITUMINOUS PATCHING MIXTURE TON 30 $250.00 $7,500.00106 2232.504 MILL BITUMINOUS SURFACE (2.0") S Y 2000 $3.00 $6,000.00107 2331.603 JOINT ADHESIVE L F 1010 $1.00 $1,010.00108 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 220 $3.50 $770.00109 2360.504 TYPE SP 9.5 WEAR CRS MIX(2,C) 3.0" THICK S Y 50 $45.00 $2,250.00110 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2,B) TON 330 $85.00 $28,050.00111 2504.602 IRRIGATION SYSTEM REPAIR EACH 2 $500.00 $1,000.00112 2505.601 UTILITY COORDINATION L S 1 $500.00 $500.00113 2531.503 CONCRETE CURB & GUTTER DESIGN D412 L F 300 $25.00 $7,500.00114 2531.504 6" CONCRETE DRIVEWAY PAVEMENT S Y 20 $70.00 $1,400.00115 2563.601 TRAFFIC CONTROL LS 1 $500.00 $500.00116 2573.502 STORM DRAIN INLET PROTECTION EACH 1 $200.00 $200.00117 2573.503 SEDIMENT CONTROL LOG TYPE STRAW BIOROLL L F 100 $3.00 $300.00118 2574.507 COMMON TOPSOIL BORROW C Y 10 $32.00 $320.00119 2574.508 FERTILIZER TYPE 3 LB 10 $5.00 $50.00120 2575.505 SEEDING ACRE 0.1 $5,000.00 $500.00121 2575.508 SEED MIXTURE 25-151 LB 10 $5.00 $50.00122 2575.508 HYDRAULIC STABILIZED FIBER MATRIX LB 100 $5.00 $500.00123 2575.523 WATER MGAL 10 $45.00 $450.00Total Schedule C$69,260.00SCHEDULE D - WATERMAIN IMPROVEMENTS124 2104.502 REMOVE GATE VALVE & BOX EACH 15 $500.00 $7,500.00125 2104.502 SALVAGE HYDRANT EACH 1 $1,500.00 $1,500.00126 2504.602 CONNECT TO EXISTING WATERMAIN EA 11 $2,200.00 $24,200.00127 2504.602 GATE VALVE BOLT REPLACEMENT EACH 12 $1,500.00 $18,000.00128 2504.602 INSTALL HYDRANT EACH 1 $2,500.00 $2,500.00129 2504.602 ADJUST HYDRANT EACH 7 $1,500.00 $10,500.00130 2504.602 VALVE BOX EACH 15 $1,500.00 $22,500.00131 2504.602 ADJUST GATE VALVE & BOX EACH 9 $500.00 $4,500.00132 2504.602 1" CORPORATION STOP EACH 1 $1,000.00 $1,000.00133 2504.602 6" GATE VALVE AND BOX EACH 4 $3,000.00 $12,000.00134 2504.602 8" GATE VALVE AND BOX EACH 2 $3,000.00 $6,000.00135 2504.602 1" CURB STOP & BOX EACH 1 $1,000.00 $1,000.00136 2504.603 1" TYPE K COPPER PIPE L F 50 $85.00 $4,250.00137 2504.603 6" WATERMAIN DUCTILE IRON CL 52 L F 30 $120.00 $3,600.00138 2504.603 8" WATERMAIN DUCTILE IRON CL 52 L F 10 $120.00 $1,200.00139 2504.604 4" POLYSTYRENE INSULATION S Y 20 $45.00 $900.00140 2504.608 DUCTILE IRON FITTINGS LB 230 $12.00 $2,760.00Total Schedule D$123,910.00SCHEDULE E - SANITARY SEWER IMPROVEMENTS141 2104.502 REMOVE CASTING EACH 16 $500.00 $8,000.00142 2506.502 ADJUST FRAME AND RING CASTING EA 20 $500.00 $10,000.00143 2506.502 CASTING ASSEMBLY EACH 16 $1,200.00 $19,200.00144 2506.602 CHIMNEY SEAL EACH 36 $350.00 $12,600.00Total Schedule E$49,800.00Unit Price Extension Unit Price Extension Unit Price ExtensionValley Paving, Inc Park Construction CompanyBituminous Roadways Inc.$7.00 $2,100.00 $10.38 $3,114.00 $17.90 $5,370.00$18.00 $540.00 $14.67 $440.10 $37.90 $1,137.00$27.00 $540.00 $19.61 $392.20 $28.70 $574.00$16.00 $800.00 $22.82 $1,141.00 $17.50 $875.00$185.00 $925.00 $211.34 $1,056.70 $155.00 $775.00$150.00 $4,500.00 $157.69 $4,730.70 $145.00 $4,350.00$3.00 $6,000.00 $2.83 $5,660.00 $3.80 $7,600.00$0.70 $707.00 $0.58 $585.80 $0.58 $585.80$3.00 $660.00 $1.90 $418.00 $2.40 $528.00$46.00 $2,300.00 $40.51 $2,025.50 $61.70 $3,085.00$95.00 $31,350.00 $87.33 $28,818.90 $85.70 $28,281.00$400.00 $800.00 $416.00 $832.00 $420.00 $840.00$150.00 $150.00 $512.40 $512.40 $1,630.00 $1,630.00$27.00 $8,100.00 $28.81 $8,643.00 $31.30 $9,390.00$93.00 $1,860.00 $78.52 $1,570.40 $95.40 $1,908.00$500.00 $500.00 $390.00 $390.00 $414.00 $414.00$155.00 $155.00 $108.76 $108.76 $197.00 $197.00$5.00 $500.00 $5.20 $520.00 $5.25 $525.00$47.00 $470.00 $46.80 $468.00 $47.30 $473.00$2.00 $20.00 $2.08 $20.80 $2.10 $21.00$4,900.00 $490.00 $5,033.60 $503.36 $5,090.00 $509.00$5.00 $50.00 $5.20 $52.00 $5.25 $52.50$21.00 $2,100.00 $20.80 $2,080.00 $36.80 $3,680.00$50.00 $500.00 $36.40 $364.00 $21.00 $210.00$71,697.00 $75,600.88 $77,340.80$1,260.00 $18,900.00 $1,245.61 $18,684.15 $964.00 $14,460.00$1,890.00 $1,890.00 $1,328.53 $1,328.53 $2,050.00 $2,050.00$1,000.00 $11,000.00 $1,518.36 $16,701.96 $1,140.00 $12,540.00$5,050.00 $60,600.00 $3,155.59 $37,867.08 $1,070.00 $12,840.00$5,050.00 $5,050.00 $2,396.41 $2,396.41 $2,600.00 $2,600.00$1,260.00 $8,820.00 $2,446.30 $17,124.10 $2,000.00 $14,000.00$894.00 $13,410.00 $1,780.65 $26,709.75 $1,550.00 $23,250.00$263.00 $2,367.00 $733.14 $6,598.26 $456.00 $4,104.00$1,260.00 $1,260.00 $969.58 $969.58 $1,510.00 $1,510.00$3,370.00 $13,480.00 $3,605.60 $14,422.40 $4,280.00 $17,120.00$4,730.00 $9,460.00 $5,222.97 $10,445.94 $5,200.00 $10,400.00$789.00 $789.00 $1,036.13 $1,036.13 $1,300.00 $1,300.00$29.00 $1,450.00 $57.48 $2,874.00 $40.40 $2,020.00$84.00 $2,520.00 $116.81 $3,504.30 $88.00 $2,640.00$84.00 $840.00 $161.99 $1,619.90 $193.00 $1,930.00$58.00 $1,160.00 $78.43 $1,568.60 $77.10 $1,542.00$11.00 $2,530.00 $21.42 $4,926.60 $21.70 $4,991.00$155,526.00 $168,777.69 $129,297.00$250.00 $4,000.00 $159.35 $2,549.60 $232.00 $3,712.00$700.00 $14,000.00 $888.62 $17,772.40 $892.00 $17,840.00$1,400.00 $22,400.00 $1,120.75 $17,932.00 $1,030.00 $16,480.00$350.00 $12,600.00 $237.80 $8,560.80 $278.00 $10,008.00$53,000.00 $46,814.80 $48,040.00Page 7
|