|
Bid Tabulation2023 Birch Tree Ponds Area Street Improvements (#8366629)Owner: City of HugoSolicitor: WSB02/28/2023 02:00 PM CSTDENOTES CORRECTED FIGURELine # Item # Item Description Units QuantityUnit Price ExtensionEngineer EstimateSCHEDULE B - SURFACE IMPROVEMENTS - PARTIAL RECONSTRUCTION FOUNTAIN AVE NORTH52 2021.501 MOBILIZATION LS 1 $10,100.00 $10,100.0053 2101.502 CLEARING EACH 2 $500.00 $1,000.0054 2101.502 GRUBBING EACH 2 $500.00 $1,000.0055 2104.502 SALVAGE SIGN EA 1 $100.00 $100.0056 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LF 300 $5.00 $1,500.0057 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH) L F 110 $5.00 $550.0058 2104.503 REMOVE CONCRETE CURB AND GUTTER LF 130 $15.00 $1,950.0059 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 200 $8.00 $1,600.0060 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 200 $5.00 $1,000.0061 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 2700 $3.00 $8,100.0062 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURL S 1 $1,500.00 $1,500.0063 2105.504 GEOTEXTILE FABRIC TYPE 5 SY 240 $3.50 $840.0064 2106.507 EXCAVATION - COMMON (P) (P) CY 843 $20.00 $16,860.0065 2106.507 EXCAVATION - SUBGRADE C Y 100 $32.00 $3,200.0066 2106.507 SELECT GRANULAR EMBANKMENT (CV) C Y 100 $32.00 $3,200.0067 2112.519 SUBGRADE PREPARATION SPECIAL ROAD STA7 $200.00 $1,400.0068 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 10 $150.00 $1,500.0069 2123.610 1.5 CU YD BACKHOE HOUR 8 $200.00 $1,600.0070 2211.507 AGGREGATE BASE (CV) CLASS 5 (P) C Y 572 $10.00 $5,720.0071 2331.603 JOINT ADHESIVE L F 1470 $1.00 $1,470.0072 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 200 $3.50 $700.0073 2360.504 TYPE SP 9.5 WEAR CRS MIX(2,C) 3.0" THICK S Y 200 $45.00 $9,000.0074 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2,C) TON 230 $95.00 $21,850.0075 2360.509 TYPE SP 12.5 WEARING COURSE MIX (2,C) TON 380 $92.00 $34,960.0076 2504.602 IRRIGATION SYSTEM REPAIR EACH 5 $500.00 $2,500.0077 2505.601 UTILITY COORDINATION L S 1 $500.00 $500.0078 2531.504 6" CONCRETE DRIVEWAY PAVEMENT S Y 200 $70.00 $14,000.0079 2531.603 CONCRETE CURB & GUTTER DES SURMOUNTABLELF 1380 $25.00 $34,500.0080 2540.602 TEMPORARY MAIL BOX EACH 3 $100.00 $300.0081 2557.602 REPAIR DOG FENCE EACH 3 $500.00 $1,500.0082 2563.601 TRAFFIC CONTROL LS 1 $500.00 $500.0083 2564.502 INSTALL SIGN EACH 1 $100.00 $100.0084 2571.502 CONIFEROUS TREE 8' HT B&B EACH 1 $650.00 $650.0085 2571.502 DECIDUOUS TREE 2.5" CAL B&B EACH 1 $650.00 $650.0086 2573.501 STABILIZED CONSTRUCTION EXIT LS 1 $2,000.00 $2,000.0087 2573.502 STORM DRAIN INLET PROTECTION EACH 10 $200.00 $2,000.0088 2573.503 SEDIMENT CONTROL LOG TYPE STRAW BIOROLL L F 500 $3.00 $1,500.0089 2573.503 SILT FENCE, TYPE MS L F 500 $3.00 $1,500.0090 2574.507 COMMON TOPSOIL BORROW C Y 209 $32.00 $6,688.0091 2574.508 FERTILIZER TYPE 3 LB 140 $5.00 $700.0092 2575.505 SEEDING ACRE 0.4 $5,000.00 $2,000.0093 2575.508 SEED MIXTURE 25-151 LB 50 $5.00 $250.0094 2575.508 HYDRAULIC STABILIZED FIBER MATRIX LB 1200 $5.00 $6,000.0095 2575.523 WATER MGAL 40 $45.00 $1,800.0096 2575.523 RAPID STABILIZATION METHOD 3 MGAL 2 $750.00 $1,500.00Total Schedule B$211,838.00SCHEDULE C - SURFACE IMPROVEMENTS - 2" MILL FOUNTAIN AVE SOUTH OF EGG LAKE97 2021.501 MOBILIZATION LS 1 $3,300.00 $3,300.0098 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LF 200 $5.00 $1,000.0099 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH) L F 30 $5.00 $150.00Unit Price Extension Unit Price Extension Unit Price ExtensionValley Paving, Inc Park Construction CompanyBituminous Roadways Inc.$6,500.00 $6,500.00 $11,105.66 $11,105.66 $5,840.00 $5,840.00$510.00 $1,020.00 $549.12 $1,098.24 $546.00 $1,092.00$105.00 $210.00 $366.08 $732.16 $364.00 $728.00$26.00 $26.00 $52.00 $52.00 $25.90 $25.90$2.00 $600.00 $2.37 $711.00 $2.35 $705.00$5.50 $605.00 $3.12 $343.20 $3.10 $341.00$8.00 $1,040.00 $12.90 $1,677.00 $16.30 $2,119.00$12.00 $2,400.00 $19.88 $3,976.00 $21.20 $4,240.00$9.00 $1,800.00 $11.86 $2,372.00 $16.70 $3,340.00$3.00 $8,100.00 $2.91 $7,857.00 $3.70 $9,990.00$0.01 $0.01 $1,949.52 $1,949.52 $1,410.00 $1,410.00$2.70 $648.00 $2.07 $496.80 $4.30 $1,032.00$17.00 $14,331.00 $34.92 $29,437.56 $30.10 $25,374.30$35.00 $3,500.00 $50.61 $5,061.00 $30.40 $3,040.00$34.00 $3,400.00 $61.17 $6,117.00 $63.00 $6,300.00$300.00 $2,100.00 $379.04 $2,653.28 $437.00 $3,059.00$185.00 $1,850.00 $211.34 $2,113.40 $155.00 $1,550.00$175.00 $1,400.00 $212.77 $1,702.16 $184.00 $1,472.00$40.00 $22,880.00 $48.41 $27,690.52 $58.10 $33,233.20$0.70 $1,029.00 $0.58 $852.60 $0.58 $852.60$3.00 $600.00 $1.90 $380.00 $2.40 $480.00$41.00 $8,200.00 $34.60 $6,920.00 $52.50 $10,500.00$115.00 $26,450.00 $97.95 $22,528.50 $96.60 $22,218.00$105.00 $39,900.00 $92.72 $35,233.60 $93.30 $35,454.00$350.00 $1,750.00 $364.00 $1,820.00 $368.00 $1,840.00$150.00 $150.00 $512.40 $512.40 $2,710.00 $2,710.00$90.00 $18,000.00 $86.32 $17,264.00 $93.10 $18,620.00$19.00 $26,220.00 $20.23 $27,917.40 $23.10 $31,878.00$180.00 $540.00 $182.00 $546.00 $181.00 $543.00$250.00 $750.00 $260.00 $780.00 $263.00 $789.00$500.00 $500.00 $390.00 $390.00 $414.00 $414.00$260.00 $260.00 $312.00 $312.00 $259.00 $259.00$950.00 $950.00 $613.60 $613.60 $990.00 $990.00$900.00 $900.00 $618.80 $618.80 $912.00 $912.00$1,100.00 $1,100.00 $1,295.02 $1,295.02 $1,500.00 $1,500.00$155.00 $1,550.00 $130.51 $1,305.10 $198.00 $1,980.00$3.50 $1,750.00 $3.64 $1,820.00 $3.70 $1,850.00$3.00 $1,500.00 $2.60 $1,300.00 $2.65 $1,325.00$37.00 $7,733.00 $36.40 $7,607.60 $36.80 $7,691.20$1.00 $140.00 $1.04 $145.60 $1.05 $147.00$4,900.00 $1,960.00 $5,033.60 $2,013.44 $5,090.00 $2,036.00$5.00 $250.00 $5.20 $260.00 $5.25 $262.50$2.00 $2,400.00 $2.08 $2,496.00 $2.10 $2,520.00$50.00 $2,000.00 $34.32 $1,372.80 $34.70 $1,388.00$410.00 $820.00 $416.00 $832.00 $420.00 $840.00$219,812.01 $244,281.96 $254,890.70$5,000.00 $5,000.00 $10,585.66 $10,585.66 $3,640.00 $3,640.00$2.00 $400.00 $2.37 $474.00 $3.10 $620.00$6.00 $180.00 $3.12 $93.60 $2.35 $70.50Page 6
|