Laserfiche WebLink
ITEM 4- COST BREAKDOWN <br /> <br />Facility (e.g., picnic area, <br />campground, walkway, <br />shelter, restroom) <br />Description <br />(linear feet, dimensions, material used, number <br />of components, etc.) <br />Cost Per Unit Total Cost <br />Misc Removals Materials and labor for removal of existing trees, <br />pavements, fencing, and miscellaneous debris <br />$24,500 $24,500 <br />Parking lot construction <br />& BMP <br />Materials and labor for parking lot construction <br />to include earthwork/excavation, 1200 sy of 4” <br />thick bituminous with 12” select granular, 8” <br />class 5 base, perimeter draintile, striping, ADA <br />stall sign, ADA ped ramp, and 1100 lf of D412 <br />curb and gutter. BMP includes one rain guardian, <br />engineered soils, emergency overflow, draintile, <br />and native seed with blanket for restoration. <br />$236,900 $236,900 <br />ADA-compliant <br />bituminous trails <br />2700 lf of 8’ wide x 3-inch thick bituminous trails <br />with 8” class 5 base. Includes a 20’ wide <br />vegetation clearing as needed for trail <br />construction. <br />$171,000 $171,000 <br />ADA-compliant <br />aggregate trails <br />5500 lf of 5’ wide x 5-inch thick crushed <br />aggregate trails (1/4” or 3/8” minus). Includes a <br />10’ wide vegetation clearing as needed for trail <br />construction and two drainage culverts. <br />$154,250 $154,250 <br />Site furnishings Includes 3 bike rack loops, 5 benches, 5 picnic <br />tables (2 ADA accessible), 2 trash/recycling <br />receptacles, 4 dog waste stations, and a bike fix- <br />it station. Includes concrete pads. <br />$54,000 $54,000 <br />Fishing pier 84’ Minncor fishing pier with concrete pad for <br />ramp. <br />$76,500 $76,500 <br />Signage Includes 1 trail kiosk and 11 trail wayfinding <br />signs. <br />$33,200 $33,200 <br />Landscaping Includes seed restoration of site disturbance, 5 <br />evergreen trees at 6’ heights, 3 deciduous <br />ornamental trees at 1.5” cal, and 5 deciduous <br />shade trees at 2.5” cal with shredded mulch <br />$33,200 $33,200 <br />Park Monument Sign Park monument sign at entrance identifying <br />Bernin Park name. <br />$25,000 $25,000 <br />Erosion control Stabilized construction exit, 1700 lf silt <br />fence/bioroll, and 1 inlet protection <br />$10,000 $10,000 <br /> <br />Grand Total $818,550 $818,550 <br /> <br />1. How were the cost estimates derived? <br /> <br />Plan quantities from the design development plans (30%) were taken from the CAD files <br />to determine measurements and identify necessary construction design methods and <br />corresponding details. Unit costs were derived from a database of current unit prices by