Laserfiche WebLink
Decommissioning Costs Table <br /> Project Name:EESolar 13,LLC <br /> Date:August,2023 <br /> Project Size 1.49 MW-DC 11.00 MW-AC <br /> Quantity Unit Unit Price Line Item Price <br /> Mobilization/Demobilization 1 Lump Sum $10,768 $10,768 <br /> Mobilization was estimated to be approximately 7%of total cost of other items.This number was developed from speaking with <br /> contractors. <br /> Permitting <br /> State Permits 1 Lump Sum $10,000 $10,000 <br /> Subtotal Permitting $10,000 <br /> Decommissioning will require a SWPPP and SPCC plan,cost is an estimate of the permit preparation cost. <br /> Civil Infrastructure <br /> Removal Gravel Surfacing from Road 122 Cubic Yards $2.59 $315.98 <br /> Haul Gravel Removed from Road 122 Cubic Yards $5.44 $663.68 <br /> Disposal of Gravel Removal from Road 182 Tons $0.00 $0.00 <br /> Removal Geotextile Fabric from Road Area 549 Square Yards $1.40 $768.60 <br /> Haul Geotech Fabric Removed from Beneath Access Roads 0.15 Tons $3.99 $0.60 <br /> Disposal of Geotech Fabric Removed from Beneath Access Roads 0.15 Tons $81.00 $12.26 <br /> Removal Culvert from Beneath Road 1 Each $1,200.00 $1,200.00 <br /> Haul Culvert Removed from Road 1 Each $3.99 $3.99 <br /> Disposal of Culverts 1 Each $24.30 $24.30 <br /> Grade Road Corridor(Re-spread Topsoil) 309 Linear Feet $1.59 $491.31 <br /> Erosion and Sediment Control for Road Restoration 253 Linear Feet $3.29 $832.37 <br /> Till to Farmable Condition 0.12 Acres $402.87 $48.34 <br /> Removal of Security Fence 2,620 Linear Feet $12.43 $32,566.60 <br /> Subtotal Civil Infrastructure $36,928.04 <br /> Structural Infrastructure <br /> Removal Steel Foundation Posts(Arrays,Equipment,Met Towers) 630 Each $13.38 $8,429.40 <br /> Haul Tracker Steel Post 46.8 Tons $10.24 $479.23 <br /> Removal Fixed Tilt Racking 105 Each $20.00 $2,100.00 <br /> Haul Fixed Tilt Racking 40 Ton $10.24 $409.60 <br /> Subtotal Structural Infrastructure $11,418.23 <br /> Steel removal costs were calculated by using information from array manufacturers for installation rates and using the same rates to <br /> calculate total days to remove equipment.Hauling calculations are based on the locations of metals recyclers. <br /> Electrical Collection/Transmission System <br /> Removal of PV Modules 2,730 Each $5.27 $14,387.10 <br /> Haul PV Modules for Disposal 71 Tons $3.99 $281.56 <br /> Disposal of PV Modules 71 Tons $81.00 $5,715.94 <br /> Removal of Inverters 10 Each $48.00 $480.00 <br /> Removal of PCU Station(lnverters/Panelboard/Transformer) 1 Each $4,000.00 $4,000.00 <br /> Haul PCU Equipment to Recycler 1 Each $230.50 $230.50 <br /> Remove Equipment Pad and Foundations 1 Each $784.49 $784.49 <br /> Haul Concrete Foundations 10 Tons $3.99 $39.90 <br /> Disposal of Concrete from Transformer Foundation 10 Tons $81.00 $810.00 <br /> Remove,Haul,and Dispose of Timber Transmission Poles 3 Each $1,000.00 $3,000.00 <br /> Remove and Haul MV Power Cables 200 Linear Feet $18.14 $3,628.00 <br /> Removal of DC Collector System Cables(copper) 1 Per MW $1,950.00 $1,950.00 <br /> Removal of Underground(AC)Cables 260 Linear Foot $2.70 $702.00 <br /> Load and Haul Cables for Recycling 2.5 Ton $8.25 $20.63 <br /> Subtotal Electrical Collection/Transmission System $36,030.12 <br />