Laserfiche WebLink
Electrical removal costs of PV Modules and Combiner Boxes were based on industry standards for installation rates of a two man work <br /> crew.PCU Station,MV Equipment and Scada Equipment removal cost are based on removal of equipment,concrete pads,and conduits <br /> using a truck mounted crane and contractor provided information on installation rates.Cable removal assumed using trenching,standard <br /> industry production rates. <br /> Site Restoration <br /> Stabilized Construction Entrance 1 Each $2,000.00 $2,000.00 <br /> Perimeter Controls 2,613 Linear Feet $3.29 $8,596.77 <br /> Till to farmable condition at array areas and basin 5.5 Acres $150.48 $827.64 <br /> Clearing and grubbing for Trees 0.44 Acres $7,259.43 $3,194.15 <br /> Remove Sedimentation Basin 1 Each $2,332.60 $2,332.60 <br /> Subtotal Site Restoration $16,951.16 <br /> Site restoration costs are based on past solar project experience. <br /> Project Management <br /> Project Manager-half time 5 Weeks $1,900.00 $9,500.00 <br /> Superintendent 5 Weeks $3,525.00 $17,625.00 <br /> Field Engineer 5 Weeks $2,325.00 $11,625.00 <br /> Clerk 5 Weeks $750.00 $3,750.00 <br /> Subtotal Project Management $42,500.00 <br /> Standard industry weekly rates from RS Means.2 week schedule used <br /> Subtotal Demolition/Removals $164,595.48 <br /> Contingency(10%) $16,459.55 <br /> Total Demolition/Removals $181,055.02 <br /> Salvage <br /> Fencing 14 Tons $348.75 $4,882.50 <br /> Steel Posts 46.8 Tons $348.75 $16,321.50 <br /> Module Racking 71 Tons $348.75 $24,610.29 <br /> PV Modules 2,730 Each $32.76 $89,434.80 <br /> Inverters and Transformers 1 Each $8,904.18 $8,904.18 <br /> Scada Equipment 1 Each $1,000.00 $1,000.00 <br /> DC Collection Lines 5,000 Pounds $0.75 $3,750.00 <br /> AC Collection Lines 390 Pounds $0.38 $148.20 <br /> Salvage values are a combination of the following factors;current market metal salvage prices,current secondary market for solar panel <br /> module recycling,discussions with national companies that specialize in recycling and reselling electrical transformers and inverters,and <br /> the assumption that care is taken to prevent any damage or breakage of equipment. <br /> Subtotal Salvage $149,051.47 <br /> Net Demolition Minus Salvage $32,003.56 <br /> Notes: <br /> 1.Prices used in analysis are estimated based on research of current average costs and salvage values. <br /> 2.Prices provided are estimates and may fluctuate over the life of the project. <br /> 3.Contractor means and methods may vary and price will be affected by these. <br />