Laserfiche WebLink
WSB Project:2026 Bald Eagle Industrial Park Area Street Improvement Project Design By:KWH <br />Project Location:Checked By:KAK <br />City Project No.: <br />WSB Project No:028436-000 Date:11/12/2025 <br />ITEM <br />NO. <br />MNDOT <br />SPECIFICATION <br />NO. <br />DESCRIPTION UNIT <br />ESTIMATED <br />TOTAL <br />QUANTITY <br />ESTIMATED <br />UNIT PRICE <br />ESTIMATED <br />TOTAL COST <br />1 2021.501 MOBILIZATION L S 1 $4,200.00 $4,200.00 <br />2 2101.502 CLEARING EACH 1 $500.00 $500.00 <br />3 2101.502 GRUBBING EACH 1 $150.00 $150.00 <br />4 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH)L F 500 $4.50 $2,250.00 <br />5 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)L F 250 $3.00 $750.00 <br />6 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 300 $10.00 $3,000.00 <br />7 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 150 $8.00 $1,200.00 <br />8 2104.518 REMOVE CONCRETE WALK S F 3900 $4.00 $15,600.00 <br />9 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES LS 1 $2,500.00 $2,500.00 <br />10 2106.507 EXCAVATION - COMMON C Y 330 $50.00 $16,500.00 <br />11 2211.509 AGGREGATE BASE CLASS 5 TON 310 $22.00 $6,820.00 <br />12 2360.504 TYPE SP 9.5 WEAR CRS MIX(2,C)3.0" THICK S Y 150 $45.00 $6,750.00 <br />13 2504.601 IRRIGATION SYSTEM REPAIR L S 1 $2,000.00 $2,000.00 <br />14 2504.602 RELOCATE HYDRANT EACH 2 $4,500.00 $9,000.00 <br />15 2521.518 3" BITUMINOUS WALK S F 8000 $2.25 $18,000.00 <br />16 2521.518 6" CONCRETE WALK S F 200 $12.00 $2,400.00 <br />17 2531.504 8" CONCRETE DRIVEWAY PAVEMENT S Y 300 $120.00 $36,000.00 <br />18 2531.618 TRUNCATED DOMES S F 20 $50.00 $1,000.00 <br />19 2563.601 TRAFFIC CONTROL L S 1 $1,500.00 $1,500.00 <br />20 2571.502 CONIFEROUS TREE 8' HT B&B EACH 1 $850.00 $850.00 <br />21 2571.502 DECIDUOUS TREE 2.5" CAL B&B EACH 1 $850.00 $850.00 <br />22 2572.503 CLEAN ROOT CUTTING L F 50 $12.00 $600.00 <br />23 2573.503 SILT FENCE, TYPE MS L F 200 $3.25 $650.00 <br />24 2573.503 SEDIMENT CONTROL LOG TYPE STRAW L F 200 $3.75 $750.00 <br />25 2574.507 COMMON TOPSOIL BORROW C Y 80 $45.00 $3,600.00 <br />26 2574.508 FERTILIZER TYPE 3 LB 40 $2.00 $80.00 <br />27 2575.505 SEEDING ACRE 0.1 $10,000.00 $1,000.00 <br />28 2575.508 HYDRAULIC STABILIZED FIBER MATRIX LB 400 $3.00 $1,200.00 <br />29 2575.523 RAPID STABILIZATION METHOD 3 MGAL 5 $250.00 $1,250.00 <br />30 2575.523 WATER MGAL 20 $65.00 $1,300.00 <br />31 2575.608 SEED SOUTHERN BOULEVARD LB 10 $5.00 $50.00 <br />31 2575.608 SEED RESIDENTIAL TURF GRASS LB 10 $5.00 $50.00 <br />32 2575.608 SEED SOUTHERN SHORTGRASS ROADSIDE LB 10 $5.00 $50.00 <br />CONSTRUCTION TOTAL $142,400.00 <br />CONTINGENCY TOTAL (5%)$7,120.00 <br />SUBTOTAL $149,520.00 <br />INDIRECT COST TOTAL (20%)$29,904.00 <br />TOTAL $179,424.00 <br />OPINION OF PROBABLE COST <br />SCHEDULE D - 140TH STREET TRAIL IMPROVEMENTS (COUNTY)(COUNTY/LOCAL)