Laserfiche WebLink
WSB Project:2026 Bald Eagle Industrial Park Area Street Improvement Project Design By:KWH <br />Project Location:Checked By:KAK <br />City Project No.: <br />WSB Project No:028436-000 Date:11/12/2025 <br />ITEM <br />NO. <br />MNDOT <br />SPECIFICATION <br />NO. <br />DESCRIPTION UNIT <br />ESTIMATED <br />TOTAL <br />QUANTITY <br />ESTIMATED <br />UNIT PRICE <br />ESTIMATED <br />TOTAL COST <br />1 2021.501 MOBILIZATION L S 1 $1,800.00 $1,800.00 <br />2 2103.501 BUILDING REMOVAL L S 1 $25,000.00 $25,000.00 <br />3 2104.502 REMOVE GATE VALVE AND BOX EACH 2 $500.00 $1,000.00 <br />4 2104.502 SALVAGE GATE VALVE EACH 1 $500.00 $500.00 <br />5 2104.502 SALVAGE HYDRANT EACH 1 $1,500.00 $1,500.00 <br />6 2104.503 REMOVE WATER MAIN L F 100 $15.00 $1,500.00 <br />7 2504.602 ADJUST GATE VALVE AND BOX EACH 3 $500.00 $1,500.00 <br />8 2504.602 12"X6" WET TAP EACH 1 $10,000.00 $10,000.00 <br />9 2504.602 HYDRANT EXTENSION EACH 1 $2,500.00 $2,500.00 <br />10 2504.602 REPLACE VALVE TOP SECTION EACH 1 $1,000.00 $1,000.00 <br />11 2504.603 6" WATERMAIN DUCTILE IRON CL 52 L F 30 $200.00 $6,000.00 <br />12 2504.608 DUCTILE IRON FITTINGS POUND 200 $25.00 $5,000.00 <br />13 2574.507 COMMON TOPSOIL BORROW C Y 20 $45.00 $900.00 <br />14 2574.508 FERTILIZER TYPE 3 LB 10 $2.00 $20.00 <br />15 2575.505 SEEDING ACRE 0.02 $10,000.00 $200.00 <br />16 2575.508 HYDRAULIC STABILIZED FIBER MATRIX LB 70 $3.00 $210.00 <br />17 2575.523 WATER MGAL 10 $65.00 $650.00 <br />18 2575.608 SEED SOUTHERN BOULEVARD LB 10 $5.00 $50.00 <br />CONSTRUCTION TOTAL $57,300.00 <br />CONTINGENCY TOTAL (5%)$2,865.00 <br />SUBTOTAL $60,165.00 <br />INDIRECT COST TOTAL (20%)$12,033.00 <br />TOTAL $72,198.00 <br />OPINION OF PROBABLE COST <br />SCHEDULE E - WATER TOWER PARK IMPROVEMENTS (CITY)(LOCAL)