Laserfiche WebLink
WSB Project:2026 Bald Eagle Industrial Park Area Street Improvement Project Design By:KWH <br />Project Location:Checked By:KAK <br />City Project No.: <br />WSB Project No:028436-000 Date:11/12/2025 <br />ITEM <br />NO. <br />MNDOT <br />SPECIFICATION <br />NO. <br />DESCRIPTION UNIT <br />ESTIMATED <br />TOTAL <br />QUANTITY <br />ESTIMATED <br />UNIT PRICE <br />ESTIMATED <br />TOTAL COST <br />1 2021.501 MOBILIZATION L S 1 $2,700.00 $2,700.00 <br />2 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)L F 250 $3.00 $750.00 <br />3 2104.518 REMOVE BITUMINOUS WALK S F 10800 $3.00 $32,400.00 <br />4 2504.601 IRRIGATION SYSTEM REPAIR L S 1 $2,000.00 $2,000.00 <br />5 2521.518 3" BITUMINOUS WALK S F 10600 $2.25 $23,850.00 <br />6 2521.518 6" CONCRETE WALK S F 320 $12.00 $3,840.00 <br />7 2531.618 TRUNCATED DOMES S F 40 $50.00 $2,000.00 <br />8 2563.601 TRAFFIC CONTROL L S 1 $1,500.00 $1,500.00 <br />9 2572.503 CLEAN ROOT CUTTING L F 300 $12.00 $3,600.00 <br />10 2573.503 SILT FENCE, TYPE MS L F 200 $3.25 $650.00 <br />11 2573.503 SEDIMENT CONTROL LOG TYPE STRAW L F 500 $3.75 $1,875.00 <br />12 2574.507 COMMON TOPSOIL BORROW C Y 200 $45.00 $9,000.00 <br />13 2574.508 FERTILIZER TYPE 3 LB 70 $2.00 $140.00 <br />14 2575.505 SEEDING ACRE 0.2 $10,000.00 $2,000.00 <br />15 2575.508 HYDRAULIC STABILIZED FIBER MATRIX LB 690 $3.00 $2,070.00 <br />16 2575.523 WATER MGAL 40 $65.00 $2,600.00 <br />17 2575.608 SEED RESIDENTIAL TURF GRASS LB 40 $5.00 $200.00 <br />CONSTRUCTION TOTAL $91,175.00 <br />CONTINGENCY TOTAL (5%)$4,558.75 <br />SUBTOTAL $95,733.75 <br />INDIRECT COST TOTAL (20%)$19,146.75 <br />TOTAL $114,880.50 <br />OPINION OF PROBABLE COST <br />SCHEDULE F - EUROPA COURT AVENUE TRAIL IMPROVEMENTS (CITY)TRAIL IMPROVEMENTS (LOCAL)